| Revenue | NOK 7,1M | +8761% |
| EBITDA | NOK 4,4M | +708% |
| Net profit | NOK -8,5M | -100% |
| Total assets | NOK 236,3M | +21% |
| Equity | NOK 699K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 100 | 100 | 100 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 236 | 80 | 7 088 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 | 64 | 78 | 91 | −32 | −26 | −12 | −58 | −171 | −166 | −74 | −119 | −102 | −102 | −405 | −720 | 4 372 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −3 331 |
| EBIT | 12 | 64 | 78 | 91 | −32 | −26 | −12 | −58 | −171 | −166 | −74 | −119 | −102 | −102 | −405 | −721 | 1 041 |
| Net financials | 0 | 2 | 2 | 4 | 3 | 1 | 0 | 0 | −79 | −100 | −125 | −257 | −492 | −797 | −893 | −3 556 | −11 997 |
| Profit before tax | 13 | 66 | 80 | 95 | −28 | −24 | −12 | −58 | −250 | −265 | −199 | −376 | −594 | −898 | −1 298 | −4 276 | −10 956 |
| Tax | 4 | 18 | 23 | 27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | −2 410 |
| Net profit | 10 | 47 | 58 | 68 | −28 | −24 | −12 | −58 | −250 | −265 | −199 | −376 | −594 | −898 | −1 298 | −4 281 | −8 546 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 577 | 2 640 | 2 701 | 2 774 | 2 720 | 2 590 | 2 592 | 2 688 | 4 111 | 3 996 | 8 999 | 19 516 | 32 512 | 38 436 | 43 733 | 194 999 | 236 284 |
| Equity | 510 | 557 | 615 | 683 | 655 | 630 | 619 | 683 | 683 | 683 | 683 | 683 | 683 | 683 | 683 | 699 | 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 305 | 3 305 | 8 109 | 17 983 | 27 182 | 35 275 | 40 891 | 173 311 | 231 331 |
| Short-term debt | 2 068 | 2 083 | 2 087 | 2 091 | 2 065 | 1 959 | 1 974 | 2 005 | 123 | 8 | 207 | 850 | 4 647 | 2 478 | 2 159 | 20 989 | 4 255 |
| Total debt | 2 068 | 2 083 | 2 087 | 2 091 | 2 065 | 1 959 | 1 974 | 2 005 | 3 428 | 3 313 | 8 316 | 18 833 | 31 829 | 37 753 | 43 050 | 194 300 | 235 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rognstad Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Rognstad | Chief Executive Officer | 0 companies |
| Håkon Rognstad | Chairman | 0 companies |