| Revenue | NOK 60,6M | +4% |
| EBITDA | NOK 7M | +779% |
| Net profit | NOK 4,2M | +466% |
| Total assets | NOK 22,4M | +13% |
| Equity | NOK 6,7M | +48% |
| Employees | 31 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 890 | 0 | 2 828 | 2 772 | 4 350 | 5 502 | 3 400 | 5 668 | 8 363 | 10 844 | 10 054 | 12 857 | 22 140 | 40 239 | 48 930 | 58 188 | 60 593 |
| Staff expenses | −0 | −1 475 | −0 | −1 776 | −1 316 | −1 699 | −1 659 | −1 508 | −2 154 | −2 704 | −3 189 | −3 327 | −3 948 | −5 618 | −11 204 | −17 477 | −21 199 | −17 221 |
| EBITDA | 0 | 55 | 0 | 209 | 269 | 1 184 | 2 247 | −60 | 175 | 526 | 985 | 523 | 1 158 | 2 693 | 3 787 | −169 | 801 | 7 042 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −272 | −320 | −327 | −270 | −249 | −168 | −2 208 | −2 226 | −2 158 | −2 097 |
| EBIT | 0 | 55 | 0 | 209 | 269 | 1 184 | 2 247 | −62 | −97 | 206 | 658 | 253 | 909 | 2 525 | 1 579 | −2 395 | −1 357 | 4 945 |
| Net financials | 0 | 17 | 0 | 11 | 21 | 32 | 55 | 35 | 5 | 1 | −5 | −11 | −0 | −11 | −116 | −377 | −354 | −23 |
| Profit before tax | 0 | 73 | 0 | 220 | 290 | 1 215 | 2 302 | −27 | −92 | 207 | 653 | 242 | 909 | 2 514 | 1 463 | −2 772 | −1 711 | 4 921 |
| Tax | −0 | 21 | −0 | 62 | 81 | 340 | 645 | −7 | −20 | 60 | 10 | −106 | 217 | 361 | 84 | −805 | −572 | 754 |
| Net profit | 0 | 52 | 0 | 158 | 209 | 875 | 1 657 | −20 | −72 | 147 | 643 | 348 | 692 | 2 153 | 1 380 | −1 967 | −1 139 | 4 167 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 705 | — | 1 129 | 1 496 | 2 526 | 3 968 | 1 372 | 2 725 | 3 097 | 4 018 | 3 565 | 4 841 | 9 467 | 17 546 | 18 081 | 19 869 | 22 450 |
| Equity | — | 324 | — | 639 | 648 | 1 073 | 1 827 | 910 | 1 838 | 1 985 | 2 628 | 2 308 | 3 000 | 5 153 | 5 945 | 3 655 | 4 511 | 6 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 570 | 6 385 | 5 580 | 3 520 |
| Short-term debt | 0 | 381 | 0 | 489 | 848 | 1 453 | 2 141 | 462 | 888 | 1 111 | 1 390 | 1 257 | 1 841 | 4 314 | 5 031 | 8 041 | 9 778 | 12 252 |
| Total debt | 0 | 381 | 0 | 489 | 848 | 1 453 | 2 141 | 462 | 888 | 1 111 | 1 390 | 1 257 | 1 841 | 4 314 | 11 601 | 14 426 | 15 358 | 15 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindbak Office As | Company | 51.0% | 51.0% | 2023 |
Lindbak As | Company | 51.0% | 51.0% | 2024 |
Thorvaldsen Gruppen As | Company | 39.0% | 39.0% | 2024 |
Csg Invest As | Company | 10.1% | 10.1% | 2024 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Thorvaldsen | Chief Executive Officer | 0 companies |
| Even Kyseth | Chairman | 0 companies |
| Jan Petter Dalgleish Lindbak | Chairman | 0 companies |
| Jon Ragnar Viggen | Board of Directors | 0 companies |
| Keir Einar Hardi Olsen | Board of Directors | 0 companies |