| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | -16% |
| Net profit | NOK -54K | -25% |
| Total assets | NOK 7,5M | -1% |
| Equity | NOK 6,7M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 437 | 7 078 | 6 506 | 8 571 | 9 146 | 17 167 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 520 | −2 831 | −2 040 | −2 944 | −3 653 | −2 025 | −148 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −471 | 944 | 1 248 | 2 481 | 1 060 | 11 032 | −585 | 83 | −247 | −166 | −145 | −167 | 41 | −36 | −64 | −55 | −64 |
| Depreciation & amort. | −393 | −1 034 | −1 035 | −1 040 | −764 | −484 | −42 | −34 | −34 | −34 | −32 | −24 | −15 | −10 | −0 | −0 | −0 |
| EBIT | −864 | −90 | 214 | 1 441 | 296 | 10 548 | −627 | 49 | −282 | −201 | −177 | −191 | 26 | −46 | −64 | −55 | −64 |
| Net financials | −1 003 | −1 068 | −1 058 | −976 | −1 230 | −2 824 | 169 | 4 | −0 | −0 | −1 | 0 | 0 | 0 | 0 | 0 | −5 |
| Profit before tax | −1 867 | −1 158 | −844 | 464 | −934 | 7 723 | −458 | 52 | −282 | −201 | −178 | −191 | 26 | −46 | −64 | −55 | −69 |
| Tax | −423 | −2 | −0 | −0 | −1 103 | 1 609 | −124 | −75 | −122 | −90 | −74 | −42 | 6 | −10 | −14 | −12 | −15 |
| Net profit | −1 444 | −1 156 | −844 | 464 | 169 | 6 114 | −334 | 127 | −160 | −111 | −104 | −149 | 20 | −36 | −50 | −43 | −54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 528 | 18 029 | 17 159 | 16 889 | 22 617 | 12 214 | 10 508 | 9 768 | 9 381 | 8 981 | 8 621 | 8 366 | 8 013 | 7 812 | 7 663 | 7 555 | 7 514 |
| Equity | 2 639 | 2 033 | 1 188 | 1 653 | 1 619 | 7 733 | 7 399 | 7 526 | 7 366 | 7 255 | 7 151 | 7 001 | 7 022 | 6 986 | 6 935 | 6 892 | 6 725 |
| Long-term debt | 14 673 | 13 638 | 13 121 | 11 828 | 15 946 | 1 799 | 1 865 | 1 738 | 1 582 | 1 154 | 927 | 778 | 660 | 566 | 495 | 436 | 389 |
| Short-term debt | 1 217 | 2 358 | 2 850 | 3 409 | 5 052 | 2 682 | 1 245 | 504 | 434 | 573 | 544 | 587 | 331 | 260 | 233 | 227 | 400 |
| Total debt | 15 889 | 15 996 | 15 971 | 15 237 | 20 998 | 4 481 | 3 110 | 2 242 | 2 016 | 1 727 | 1 471 | 1 365 | 991 | 826 | 728 | 663 | 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Julsund Partsrederi Da | Company | 29.8% | 29.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marry Aafløy Holsbøvåg | Deputy Member | 0 companies |
| Roy Magne Gjerstad | Chairman | 0 companies |