| Revenue | NOK 16,3M | +9% |
| EBITDA | NOK 11,5M | -12% |
| Net profit | NOK 4,9M | -30% |
| Total assets | NOK 244,3M | +26% |
| Equity | NOK 53,4M | +10% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 13 922 | 15 369 | 15 364 | 14 998 | 16 302 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 376 | 15 456 | 10 972 | 13 262 | 11 917 | 14 342 | 12 672 | 14 035 | 12 750 | 13 066 | 11 452 |
| Depreciation & amort. | −822 | −822 | −905 | −1 267 | −1 374 | −1 440 | −1 482 | −1 550 | −1 736 | −2 090 | −2 178 |
| EBIT | 5 554 | 14 634 | 10 067 | 11 995 | 10 543 | 12 902 | 11 189 | 12 484 | 11 014 | 10 976 | 9 274 |
| Net financials | −4 466 | −4 963 | −4 989 | −5 195 | −2 233 | −1 349 | −1 178 | −982 | −1 366 | −2 009 | −2 993 |
| Profit before tax | 1 088 | 9 671 | 5 078 | 6 799 | 8 311 | 11 554 | 10 012 | 11 502 | 9 648 | 8 967 | 6 281 |
| Tax | 294 | 2 289 | 1 092 | 1 438 | 1 704 | 2 542 | 2 203 | 2 530 | 2 123 | 1 973 | 1 382 |
| Net profit | 794 | 7 382 | 3 986 | 5 362 | 6 607 | 9 012 | 7 809 | 8 971 | 7 526 | 6 994 | 4 899 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 808 | 182 717 | 180 155 | 183 084 | 186 177 | 190 696 | 190 550 | 192 868 | 191 630 | 193 480 | 244 271 |
| Equity | 39 801 | 41 174 | 42 598 | 44 033 | 45 295 | 46 098 | 46 769 | 47 350 | 47 834 | 48 521 | 53 420 |
| Long-term debt | 132 523 | 132 590 | 132 827 | 133 025 | 133 133 | 133 359 | 133 548 | 133 712 | 133 284 | 133 477 | 185 588 |
| Short-term debt | 1 484 | 8 953 | 4 729 | 6 026 | 7 749 | 11 239 | 10 232 | 11 806 | 10 512 | 11 482 | 5 263 |
| Total debt | 134 007 | 141 543 | 137 556 | 139 051 | 140 882 | 144 598 | 143 781 | 145 518 | 143 796 | 144 960 | 190 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bara Eiendom As | Company | 100.0% | 100.0% | 2023 |
Meidell As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Meidell Alsaker | Chief Executive Officer | 0 companies |
| Ingse Galtung Døsvig | Chairman | 0 companies |
| Helge Mandius Nesse | Board of Directors | 0 companies |