| Revenue | NOK 145,4M | -26% |
| EBITDA | NOK -25,7M | +36% |
| Net profit | NOK -25,3M | -200% |
| Total assets | NOK 89,5M | -51% |
| Equity | NOK 29,6M | -46% |
| Employees | 14 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 174 | 139 396 | 145 714 | 150 976 | 127 066 | 126 877 | 141 475 | 138 988 | 157 592 | 157 031 | 158 087 | 219 581 | 207 235 | 195 205 | 145 361 |
| Staff expenses | −24 546 | −23 162 | −22 536 | −24 099 | −21 488 | −15 939 | −13 778 | −14 653 | −15 591 | −15 579 | −15 996 | −19 110 | −22 096 | −20 690 | −15 898 |
| EBITDA | −26 684 | 4 104 | 5 164 | −3 489 | −13 464 | −7 819 | −9 578 | −11 695 | −2 714 | −1 952 | 5 900 | 32 131 | 23 854 | −40 446 | −25 746 |
| Depreciation & amort. | −4 567 | −2 495 | −2 573 | −1 614 | −1 095 | −935 | −771 | −749 | −583 | −583 | −549 | −527 | −0 | −520 | −4 160 |
| EBIT | −31 251 | 1 609 | 2 591 | −5 103 | −14 559 | −8 754 | −10 349 | −12 444 | −3 297 | −2 535 | 5 351 | 31 604 | 23 854 | −40 966 | −29 906 |
| Net financials | −2 880 | −3 397 | −855 | −1 766 | −2 025 | 11 770 | 36 | −3 858 | 19 458 | −133 | −1 108 | 1 159 | −4 267 | 55 618 | −2 716 |
| Profit before tax | −34 131 | −1 788 | 1 736 | −6 869 | −16 584 | 3 017 | −10 313 | −16 302 | 16 161 | −2 667 | 4 243 | 32 763 | 19 587 | 14 652 | −32 622 |
| Tax | −9 734 | −513 | 476 | −1 895 | −4 524 | −2 613 | −2 520 | −3 891 | −621 | −833 | 631 | 7 117 | 5 321 | −10 715 | −7 274 |
| Net profit | −24 397 | −1 275 | 1 260 | −4 974 | −12 060 | 5 629 | −7 793 | −12 412 | 16 782 | −1 834 | 3 612 | 25 646 | 14 266 | 25 367 | −25 348 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 823 | 68 955 | 80 510 | 78 184 | 72 948 | 64 688 | 82 428 | 90 947 | 83 020 | 105 978 | 137 756 | 178 682 | 235 158 | 180 970 | 89 491 |
| Equity | 1 716 | 7 272 | 8 532 | 7 037 | −200 | 5 429 | 5 136 | 2 724 | 23 278 | 21 443 | 25 055 | 50 700 | 50 868 | 54 961 | 29 611 |
| Long-term debt | 79 498 | 16 000 | 12 000 | 8 000 | 6 000 | 4 000 | 5 026 | 3 000 | 2 000 | 2 000 | 0 | 0 | 35 000 | 36 | 0 |
| Short-term debt | 35 092 | 45 044 | 59 644 | 62 983 | 67 147 | 55 259 | 72 267 | 85 223 | 57 742 | 82 535 | 112 701 | 127 983 | 149 289 | 125 973 | 59 879 |
| Total debt | 114 590 | 61 044 | 71 644 | 70 983 | 73 147 | 59 259 | 77 293 | 88 223 | 59 742 | 84 535 | 112 701 | 127 983 | 184 289 | 126 009 | 59 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otterlei Industries As | Company | 100.0% | 100.0% | 2022 |
Martin Lawrence Naughton | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Dalen | Chief Executive Officer | 0 companies |
| Thomas Martin Kristensen | Chief Executive Officer | 0 companies |
| Fergal John Naughton | Chairman | 0 companies |
| Lars Gunnar Otterlei | Chairman | 0 companies |
| Yvonne Burke | Board of Directors | 0 companies |
| Jan Sigurd Otterlei | Board of Directors | 0 companies |
| Fergal James Leamy | Chairman | 0 companies |