| Revenue | NOK 0 | — |
| EBITDA | NOK -272K | +99% |
| Net profit | NOK 1B | +1002% |
| Total assets | NOK 5,5B | +23% |
| Equity | NOK 6M | -100% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 316 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 055 | −18 797 | −0 |
| EBITDA | −22 688 | −2 174 | −262 | −21 | −1 176 | −745 | −254 | −3 008 | −35 110 | −29 533 | −23 778 | −272 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −110 | −338 | −354 | −354 |
| EBIT | −22 688 | −2 174 | −262 | −21 | −1 176 | −745 | −254 | −3 008 | −35 220 | −29 871 | −24 132 | −626 |
| Net financials | 1 044 | 861 257 | 257 | 894 | 713 | 817 | 5 350 | 7 172 | 21 786 | 1 804 049 | 144 134 | 1 032 256 |
| Profit before tax | −21 644 | 859 083 | −5 | 873 | −463 | 72 | 5 096 | 4 164 | −13 434 | 1 774 178 | 120 002 | 1 031 630 |
| Tax | −0 | −0 | −0 | 218 | −106 | 20 | −0 | −0 | −0 | 79 048 | 26 400 | −1 |
| Net profit | −21 644 | 859 083 | −5 | 655 | −356 | 52 | 3 975 | 3 248 | −10 478 | 1 695 131 | 93 601 | 1 031 631 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 094 | 1 600 632 | 1 600 627 | 1 584 298 | 1 583 073 | 1 583 118 | 2 509 634 | 2 517 471 | 2 796 831 | 4 754 970 | 4 492 179 | 5 505 057 |
| Equity | 79 852 | 1 600 632 | 1 583 424 | 1 583 424 | 1 583 068 | 1 583 120 | 2 504 831 | 2 509 535 | 1 886 483 | 3 286 845 | 3 174 412 | 6 044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 864 876 | 0 | 1 177 713 | 1 296 619 |
| Short-term debt | 16 242 | 0 | 17 203 | 874 | 5 | 0 | 4 803 | 7 935 | 45 472 | 430 970 | 140 054 | 4 202 394 |
| Total debt | 16 242 | 0 | 17 203 | 874 | 5 | 0 | 4 803 | 7 935 | 910 348 | 1 468 125 | 1 317 767 | 5 499 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Contact Person | Contact Person | 2020 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jordanes Investments As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Elisabeth Oraug-Rygh | Contact Person | 0 companies |
| Trond Henning Haug | Chief Executive Officer | 0 companies |
| Trond Riiber Knudsen | Board of Directors | 0 companies |
| Jørgen Grønli Gran | Chairman | 0 companies |
| Jan Leif Bodd | Chairman | 0 companies |
| Karl Kristian Sunde | Board of Directors | 0 companies |
| Hilde Midthjell | Board of Directors | 0 companies |
| Stig Terje Sunde | Board of Directors | 0 companies |
| Siv Jensen | Chairman | 0 companies |