| Revenue | NOK 6,8M | +4% |
| EBITDA | NOK 4,9M | +9% |
| Net profit | NOK 2,9M | +68% |
| Total assets | NOK 34,6M | -19% |
| Equity | NOK 2,6M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 918 | 5 898 | 6 401 | 6 503 | 6 758 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 313 | 4 596 | 4 418 | 4 537 | 4 945 |
| Depreciation & amort. | −1 062 | −1 059 | −1 229 | −1 229 | −1 229 |
| EBIT | 2 251 | 3 537 | 3 189 | 3 308 | 3 716 |
| Net financials | −640 | −622 | −1 087 | −1 070 | 45 |
| Profit before tax | 1 611 | 2 915 | 2 102 | 2 238 | 3 761 |
| Tax | 355 | 641 | 462 | 492 | 827 |
| Net profit | 1 256 | 2 273 | 1 640 | 1 746 | 2 934 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 847 | 35 972 | 38 928 | 42 633 | 34 604 |
| Equity | 4 031 | 3 987 | 3 565 | 3 123 | 2 650 |
| Long-term debt | 21 959 | 23 039 | 0 | 0 | 0 |
| Short-term debt | 2 858 | 3 946 | 30 364 | 34 510 | 31 955 |
| Total debt | 24 816 | 26 985 | 30 364 | 34 510 | 31 955 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Christoffer Pedersen Orheim | Chief Executive Officer | 0 companies |
| Karen Marie Vasli | Chief Executive Officer | 0 companies |
| Andreas Christoffer Pay | Chairman | 0 companies |
| Camilla Margrethe Pay | Chairman | 0 companies |
| Espen Andreas Pay | Board of Directors | 0 companies |