| Revenue | NOK 412K | -10% |
| EBITDA | NOK 42K | +219% |
| Net profit | NOK 16,3M | +142% |
| Total assets | NOK 322,5M | +13% |
| Equity | NOK 105,7M | +18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 122 | 0 | 417 | 460 | 412 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −266 | −429 | −324 | −36 | 42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −266 | −429 | −324 | −36 | 42 |
| Net financials | −1 311 | −1 942 | −3 729 | −39 569 | 15 782 |
| Profit before tax | −1 577 | −2 371 | −4 053 | −39 605 | 15 824 |
| Tax | −347 | −520 | −890 | −1 073 | −520 |
| Net profit | −1 230 | −1 851 | −3 163 | −38 532 | 16 345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 543 | 132 699 | 308 693 | 284 247 | 322 464 |
| Equity | 3 297 | 697 | 127 842 | 89 310 | 105 655 |
| Long-term debt | 57 241 | 132 000 | 161 400 | 156 682 | 174 000 |
| Short-term debt | 5 | 2 | 19 451 | 38 255 | 42 810 |
| Total debt | 57 247 | 132 002 | 180 851 | 194 937 | 216 810 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Christoffer Pedersen Orheim | Chief Executive Officer | 0 companies |
| Karen Marie Vasli | Chief Executive Officer | 0 companies |
| Andreas Christoffer Pay | Chairman | 0 companies |
| Camilla Margrethe Pay | Chairman | 0 companies |
| Espen Andreas Pay | Board of Directors | 0 companies |