| Revenue | NOK 243K | -86% |
| EBITDA | NOK 24K | +26% |
| Net profit | NOK 16K | +55% |
| Total assets | NOK 1M | +15% |
| Equity | NOK 229K | +8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 45 | 333 | 1 303 | 1 711 | 1 963 | 2 145 | 2 244 | 2 094 | 2 597 | 2 839 | 2 293 | 2 316 | 2 144 | 2 595 | 2 245 | 1 770 | 243 |
| Staff expenses | −0 | −0 | −0 | −487 | −598 | −562 | −1 203 | −1 876 | −1 288 | −1 560 | −2 296 | −1 414 | −1 858 | −1 960 | −1 925 | −2 747 | −1 627 | −168 |
| EBITDA | 48 | 23 | 211 | 622 | 903 | 992 | 497 | −175 | 319 | 66 | −329 | 296 | −159 | −27 | 429 | −622 | 19 | 24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 48 | 23 | 211 | 622 | 903 | 992 | 497 | −175 | 319 | 66 | −329 | 296 | −159 | −27 | 429 | −622 | 19 | 24 |
| Net financials | 0 | −1 810 | −814 | −37 | −84 | −31 | −36 | −9 | −24 | −15 | −29 | 9 | 310 | 66 | 1 788 | −2 | −6 | −3 |
| Profit before tax | 48 | −1 787 | −603 | 585 | 818 | 961 | 461 | −184 | 295 | 51 | −357 | 305 | 151 | 39 | 2 217 | −624 | 13 | 21 |
| Tax | 9 | 6 | 57 | 164 | 231 | 269 | 126 | −0 | 28 | 12 | −0 | −0 | −0 | −0 | 143 | −137 | 3 | 5 |
| Net profit | 38 | −1 794 | −659 | 421 | 587 | 692 | 335 | −184 | 267 | 39 | −357 | 305 | 151 | 39 | 2 074 | −486 | 11 | 16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 810 | — | 59 | 438 | 471 | 428 | 417 | 361 | 447 | 731 | 531 | 346 | 337 | 523 | 1 150 | 882 | 873 | 1 007 |
| Equity | 136 | −1 657 | −2 317 | −1 896 | −1 309 | −617 | −282 | −466 | −199 | −161 | −518 | −256 | −93 | −54 | 579 | 202 | 213 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 222 | 412 | 263 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 |
| Short-term debt | 12 | 7 | 84 | 204 | 557 | 633 | 436 | 527 | 646 | 892 | 1 049 | 602 | 430 | 577 | 461 | 680 | 661 | 778 |
| Total debt | 1 674 | 1 657 | 2 376 | 2 334 | 1 779 | 1 045 | 700 | 827 | 646 | 892 | 1 049 | 602 | 430 | 577 | 571 | 680 | 661 | 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
LC Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johnny Torp | Chief Executive Officer | 0 companies |
| Lasse Christophersen | Deputy Member | 0 companies |