| Revenue | NOK 242K | +17% |
| EBITDA | NOK 205K | +36% |
| Net profit | NOK -189K | -10% |
| Total assets | NOK 8,9M | +0% |
| Equity | NOK -1,7M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 139 | 163 | 40 | 0 | 0 | 15 | 179 | 126 | 196 | 229 | 242 | 240 | 312 | 207 | 242 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | −64 | 111 | −25 | −27 | −43 | −12 | 138 | 68 | 172 | 192 | 216 | 193 | 267 | 150 | 205 |
| Depreciation & amort. | −77 | −77 | −77 | −77 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −110 | −141 | 34 | −102 | −67 | −43 | −12 | 138 | 68 | 172 | 192 | 216 | 193 | 267 | 150 | 205 |
| Net financials | −43 | 0 | 2 | 0 | 0 | 0 | −12 | −274 | −288 | −323 | −326 | −347 | −298 | −275 | −322 | −424 |
| Profit before tax | −153 | −141 | 36 | −102 | −67 | −43 | −24 | −135 | −220 | −151 | −134 | −132 | −105 | −7 | −172 | −219 |
| Tax | −0 | −0 | −0 | −0 | −0 | −17 | 47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 |
| Net profit | −153 | −141 | 36 | −102 | −67 | −25 | −72 | −135 | −220 | −151 | −134 | −132 | −105 | −7 | −172 | −189 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 045 | 967 | 1 054 | 1 017 | 926 | 934 | 8 232 | 6 884 | 8 856 | 8 847 | 8 838 | 8 972 | 8 834 | 8 863 | 8 832 | 8 864 |
| Equity | −77 | −218 | −182 | −284 | −351 | −376 | −448 | −583 | −803 | −954 | −1 095 | −1 227 | −1 332 | −1 339 | −1 512 | −1 700 |
| Long-term debt | 156 | 0 | 0 | 0 | 4 | 48 | 8 522 | 7 210 | 8 186 | 8 186 | 8 186 | 8 186 | 8 139 | 8 139 | 8 139 | 8 109 |
| Short-term debt | 966 | 1 185 | 1 236 | 1 301 | 1 273 | 1 262 | 158 | 257 | 1 473 | 1 615 | 1 747 | 2 013 | 2 027 | 2 063 | 2 204 | 2 455 |
| Total debt | 1 122 | 1 185 | 1 236 | 1 301 | 1 277 | 1 310 | 8 680 | 7 467 | 9 658 | 9 801 | 9 933 | 10 199 | 10 166 | 10 202 | 10 343 | 10 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nigrav Holding As | Company | 25.0% | 25.0% | 2022 |
Betteks As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Dahlstrøm | Chief Executive Officer | 0 companies |
| Erik Forseth Helgesen | Board of Directors | 0 companies |
| Jørgen Stavrum | Chairman | 0 companies |
| Truls Erling Iversen | Board of Directors | 0 companies |
| Dag Maiset | Chairman | 0 companies |
| Bjørn Christian Skau | Board of Directors | 0 companies |