| Revenue | NOK 1,6M | +10% |
| EBITDA | NOK 492K | +48% |
| Net profit | NOK 2,7M | +25% |
| Total assets | NOK 14,2M | +24% |
| Equity | NOK 13,9M | +24% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 228 | 305 | 284 | 245 | 234 | 239 | 254 | 1 346 | 1 476 | 1 208 | 1 062 | 1 044 | 1 217 | 1 173 | 1 309 | 1 408 | 1 552 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −869 | −874 | −708 | −810 | −761 | −844 | −853 | −849 | −849 | −849 |
| EBITDA | 211 | 204 | 290 | 255 | 207 | 195 | 207 | 204 | 209 | 377 | 356 | 85 | 123 | 163 | 154 | 268 | 333 | 492 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −23 | −22 | −5 | −4 | −16 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 211 | 204 | 290 | 255 | 207 | 195 | 207 | 201 | 186 | 355 | 351 | 81 | 106 | 163 | 154 | 268 | 333 | 492 |
| Net financials | 17 | −198 | 14 | 225 | 21 | 27 | 7 | 17 | 33 | 63 | −184 | 205 | −426 | 2 547 | −9 | 1 194 | 1 878 | 2 319 |
| Profit before tax | 228 | 5 | 304 | 480 | 228 | 221 | 214 | 219 | 219 | 418 | 167 | 287 | −319 | 2 710 | 145 | 1 462 | 2 210 | 2 811 |
| Tax | 64 | 60 | 85 | 76 | 64 | 60 | 57 | 55 | 45 | 81 | 76 | 15 | −0 | −89 | 44 | 92 | 65 | 134 |
| Net profit | 164 | −55 | 219 | 404 | 164 | 162 | 156 | 163 | 174 | 337 | 90 | 272 | −319 | 2 798 | 102 | 1 370 | 2 145 | 2 677 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 524 | 464 | 672 | 1 047 | 1 210 | 1 354 | 1 501 | 1 688 | 2 112 | 2 416 | 2 259 | 2 472 | 4 937 | 7 740 | 7 865 | 9 308 | 11 428 | 14 164 |
| Equity | 323 | — | — | 891 | 1 056 | 1 217 | 1 374 | 1 537 | 1 711 | 2 048 | 2 040 | 2 312 | 4 792 | 7 591 | 7 693 | 9 062 | 11 208 | 13 884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 4 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 195 | 184 | 156 | 154 | 136 | 127 | 151 | 398 | 366 | 217 | 157 | 141 | 150 | 172 | 246 | 221 | 279 |
| Total debt | 201 | 195 | 184 | 156 | 154 | 136 | 127 | 151 | 401 | 368 | 219 | 161 | 145 | 150 | 172 | 246 | 221 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Dale | Deputy Member | 0 companies |
| Stig Grythe | Chairman | 0 companies |