| Revenue | NOK 3,5M | +56% |
| EBITDA | NOK 657K | +630% |
| Net profit | NOK 501K | +558% |
| Total assets | NOK 1,2M | +83% |
| Equity | NOK 775K | +183% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 823 | 3 177 | 3 317 | 6 447 | 4 514 | 4 431 | 3 930 | 5 078 | 5 521 | 3 735 | 5 220 | 3 742 | 3 979 | 4 602 | 4 413 | 3 480 | 2 221 | 3 462 |
| Staff expenses | −0 | −1 151 | −957 | −1 077 | −1 453 | −1 535 | −1 696 | −1 699 | −2 039 | −2 160 | −1 987 | −1 779 | −1 977 | −1 757 | −2 024 | −2 085 | −2 003 | −974 | −963 |
| EBITDA | 0 | 1 614 | 119 | −116 | 782 | 399 | 174 | −226 | 129 | 562 | −422 | 353 | −186 | −34 | 98 | 75 | 23 | −124 | 657 |
| Depreciation & amort. | −0 | −8 | −14 | −14 | −17 | −32 | −24 | −18 | −22 | −19 | −8 | −10 | −13 | −34 | −26 | −30 | −30 | −18 | −14 |
| EBIT | 0 | 1 606 | 105 | −130 | 765 | 367 | 150 | −244 | 107 | 543 | −430 | 343 | −199 | −68 | 72 | 45 | −7 | −142 | 643 |
| Net financials | 0 | 14 | −3 | −7 | 0 | −1 | −3 | −0 | −3 | 3 | −0 | 1 | 1 | 0 | −0 | −15 | −2 | 2 | 3 |
| Profit before tax | 0 | 1 620 | 102 | −137 | 765 | 367 | 147 | −244 | 104 | 547 | −430 | 344 | −198 | −68 | 72 | 30 | −9 | −139 | 646 |
| Tax | −0 | 458 | 32 | −37 | 214 | 113 | 42 | −66 | 32 | 144 | −0 | −17 | −43 | −15 | 16 | 10 | −2 | −30 | 145 |
| Net profit | 0 | 1 162 | 70 | −100 | 551 | 254 | 105 | −178 | 72 | 403 | −430 | 361 | −155 | −54 | 56 | 20 | −7 | −109 | 501 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 319 | 1 163 | 987 | 2 083 | 1 556 | 1 293 | 886 | 1 136 | 1 539 | 673 | 1 155 | 1 028 | 821 | 1 029 | 990 | 849 | 663 | 1 217 |
| Equity | — | 265 | 336 | 235 | 486 | 490 | 595 | 317 | 389 | 592 | 162 | 523 | 367 | 314 | 370 | 390 | 383 | 274 | 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 054 | 827 | 752 | 1 596 | 1 066 | 698 | 569 | 747 | 946 | 512 | 632 | 661 | 507 | 659 | 600 | 466 | 390 | 442 |
| Total debt | 0 | 2 054 | 827 | 752 | 1 596 | 1 066 | 698 | 569 | 747 | 946 | 512 | 632 | 661 | 507 | 659 | 600 | 466 | 390 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SV Deputy Member | Deputy Member | 2007 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Usken Vvs As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Usken | Chief Executive Officer | 0 companies |
| Stig Vold | Deputy Member | 0 companies |
| Egil Løland | Chief Executive Officer | 0 companies |