| Revenue | NOK 13,3M | +4% |
| EBITDA | NOK 1,1M | +230% |
| Net profit | NOK 783K | +1068% |
| Total assets | NOK 3,1M | +2% |
| Equity | NOK 762K | +3714% |
| Employees | 34 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 980 | 3 711 | 4 412 | 4 601 | 5 273 | 5 401 | 5 786 | 5 678 | 7 417 | 7 993 | 7 006 | 7 930 | 10 258 | 11 455 | 12 017 | 12 721 | 13 282 |
| Staff expenses | −797 | −1 007 | −1 217 | −1 009 | −1 109 | −1 181 | −1 180 | −1 503 | −2 043 | −2 144 | −2 588 | −2 781 | −3 182 | −4 735 | −4 537 | −4 332 | −4 187 |
| EBITDA | −126 | −196 | −83 | 106 | 552 | 139 | 615 | 216 | 36 | −256 | −712 | 306 | 1 076 | 37 | −1 720 | 341 | 1 125 |
| Depreciation & amort. | −43 | −57 | −62 | −64 | −71 | −98 | −61 | −42 | −51 | −175 | −250 | −220 | −235 | −201 | −174 | −211 | −279 |
| EBIT | −169 | −253 | −144 | 42 | 481 | 41 | 554 | 175 | −15 | −432 | −962 | 85 | 840 | −164 | −1 894 | 130 | 846 |
| Net financials | −12 | −75 | −12 | −14 | −18 | −13 | −12 | −8 | −1 | −46 | −55 | −46 | −86 | −36 | −89 | −63 | −63 |
| Profit before tax | −181 | −327 | −156 | 27 | 463 | 28 | 542 | 167 | −17 | −477 | −1 018 | 39 | 755 | −200 | −1 983 | 67 | 783 |
| Tax | −0 | −0 | −0 | −171 | 206 | 8 | 146 | 22 | 6 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −181 | −327 | −156 | 198 | 256 | 20 | 396 | 145 | −23 | −465 | −1 018 | 39 | 755 | −200 | −1 983 | 67 | 783 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 582 | 664 | 659 | 907 | 952 | 1 402 | 1 485 | 1 352 | 2 238 | 1 576 | 1 288 | 2 755 | 2 676 | 1 942 | 3 010 | 3 064 |
| Equity | −80 | −358 | −514 | −315 | 79 | 126 | 522 | 886 | 864 | 399 | −619 | −580 | 175 | −26 | −2 008 | −21 | 762 |
| Long-term debt | 134 | 0 | 0 | 0 | 182 | 148 | 134 | 78 | 12 | 767 | 1 339 | 418 | 1 492 | 1 650 | 2 018 | 1 394 | 705 |
| Short-term debt | 304 | 834 | 1 101 | 761 | 646 | 678 | 746 | 521 | 476 | 1 073 | 856 | 1 451 | 1 089 | 1 051 | 1 933 | 1 637 | 1 597 |
| Total debt | 438 | 940 | 1 177 | 975 | 828 | 826 | 880 | 598 | 488 | 1 839 | 2 195 | 1 868 | 2 580 | 2 702 | 3 950 | 3 031 | 2 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.8% | 15.8% | 2024 | |
Secundus As | Company | 15.8% | 15.8% | 2024 |
Alsaker Fjordbruk As | Company | 1.1% | 1.1% | 2024 |
Ra Drift As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Aksdal Storetvedt | Chief Executive Officer | 0 companies |
| Patrick Russell Madsen | Chief Executive Officer | 0 companies |
| Martin Rabben Restad | Chairman | 0 companies |
| Karl-Aage Tvedt | Board of Directors | 0 companies |
| Martin Restad | Chairman | 0 companies |
| Stian Øvrevåge | Board of Directors | 0 companies |
| Iselinn Andreassen | Board of Directors | 0 companies |