| Revenue | NOK 18,3M | +12% |
| EBITDA | NOK 84K | +108% |
| Net profit | NOK -192K | +81% |
| Total assets | NOK 7M | +0% |
| Equity | NOK 3M | -6% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 805 | 14 611 | 19 282 | 16 340 | 18 267 |
| Staff expenses | −9 827 | −11 390 | −12 883 | −14 188 | −13 975 |
| EBITDA | 2 671 | 70 | 2 339 | −1 124 | 84 |
| Depreciation & amort. | −257 | −390 | −173 | −166 | −327 |
| EBIT | 2 414 | −320 | 2 165 | −1 290 | −243 |
| Net financials | −0 | −2 | −0 | 16 | 3 |
| Profit before tax | 2 413 | −322 | 2 165 | −1 274 | −239 |
| Tax | 578 | −69 | 517 | −267 | −47 |
| Net profit | 1 836 | −254 | 1 648 | −1 006 | −192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 648 | 6 210 | 8 766 | 6 940 | 6 956 |
| Equity | 2 919 | 2 666 | 4 237 | 3 230 | 3 038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 729 | 3 544 | 4 529 | 3 709 | 3 918 |
| Total debt | 3 729 | 3 544 | 4 529 | 3 709 | 3 918 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KN Chief Executive Officer | Chief Executive Officer | 2026 |
AP Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Nøstdahl | Chief Executive Officer | 0 companies |
| Michael Anders Befus | Chief Executive Officer | 0 companies |
| Alf Petter Mollestad | Chief Executive Officer | 0 companies |
| Espen Insam Try | Board of Directors | 0 companies |
| Ole Johan Bueklev | Chairman | 0 companies |
| Torstein Vehusheia | Board of Directors | 0 companies |
| Boris Petrovski | Board of Directors | 0 companies |