| Revenue | NOK 4,6M | -8% |
| EBITDA | NOK 39K | +156% |
| Net profit | NOK -281K | +67% |
| Total assets | NOK 1,1M | +47% |
| Equity | NOK -2,8M | -10% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 665 | 1 714 | 0 | 0 | 5 331 | 0 | 8 222 | 6 249 | 6 282 | 8 206 | 7 382 | 6 347 | 5 374 | 5 675 | 5 054 | 4 650 |
| Staff expenses | −0 | −898 | −364 | −0 | −0 | −855 | −0 | −2 408 | −2 334 | −1 500 | −2 152 | −2 914 | −1 757 | −1 339 | −1 707 | −1 659 | −1 120 |
| EBITDA | 0 | −103 | 424 | 0 | 0 | 1 073 | 0 | 1 475 | 1 360 | 2 116 | 2 379 | 1 755 | 726 | 840 | 558 | −71 | 39 |
| Depreciation & amort. | −0 | −40 | −327 | −0 | −0 | −827 | −0 | −1 205 | −1 826 | −1 999 | −1 985 | −1 855 | −1 574 | −1 395 | −1 345 | −661 | −152 |
| EBIT | 0 | −143 | 97 | 0 | 0 | 246 | 0 | 271 | −466 | 117 | 394 | −100 | −848 | −555 | −787 | −732 | −113 |
| Net financials | 0 | 6 | −27 | 0 | 0 | −60 | 0 | −119 | −31 | −66 | −90 | −51 | −157 | −105 | −107 | −125 | −169 |
| Profit before tax | 0 | −137 | 70 | 0 | 0 | 187 | 0 | 151 | −497 | 51 | 304 | −150 | −1 005 | −660 | −894 | −857 | −281 |
| Tax | −0 | −37 | −42 | −0 | −0 | 53 | −0 | 42 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −100 | 112 | 0 | 0 | 133 | 0 | 109 | −506 | 51 | 304 | −150 | −1 005 | −660 | −894 | −857 | −281 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 176 | 2 649 | — | — | 4 061 | — | 5 186 | 4 361 | 3 988 | 3 950 | 4 105 | 2 755 | 2 527 | 1 533 | 726 | 1 065 |
| Equity | — | 860 | 972 | — | — | 2 013 | — | 2 176 | 1 670 | 771 | 1 035 | 884 | −121 | −781 | −1 675 | −2 532 | −2 783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 807 | 597 | 386 | 175 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 316 | 1 396 | 0 | 0 | 1 855 | 0 | 2 010 | 1 884 | 2 620 | 2 529 | 3 045 | 2 875 | 3 308 | 3 208 | 3 258 | 3 848 |
| Total debt | 0 | 1 316 | 1 676 | 0 | 0 | 2 047 | 0 | 3 010 | 2 691 | 3 217 | 2 915 | 3 221 | 2 875 | 3 308 | 3 208 | 3 258 | 3 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HM Deputy Member | Deputy Member | 2024 | — | — |
BK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S M Larsen Holding As | Company | 44.5% | 44.5% | 2022 |
Ask Safety Holding As | Company | 34.4% | 34.4% | 2022 |
Shipadmin As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Skorgevik | Chief Executive Officer | 0 companies |
| Halvard Meijer | Deputy Member | 0 companies |
| Bente Kviteberg | Deputy Member | 0 companies |
| Stian Færøy | Board of Directors | 0 companies |
| Stig Magne Larsen | Chairman | 0 companies |
| Børge Petter Osvoll | Board of Directors | 0 companies |
| Staale Arvid Brungot | Board of Directors | 0 companies |
| Per Ove Kviteberg | Chairman | 0 companies |
| Olaf Magnus Strøm Haavik | Board of Directors | 0 companies |
| Sigrid Kviteberg | Board of Directors | 0 companies |
| Erick Meijer | Board of Directors | 0 companies |