| Revenue | NOK 11M | +77% |
| EBITDA | NOK 2,4M | +162% |
| Net profit | NOK 314K | +159% |
| Total assets | NOK 16,1M | -30% |
| Equity | NOK -878K | +26% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 895 | 68 | 271 | 290 | 4 913 | 1 410 | 4 251 | 4 690 | 4 558 | 9 465 | 3 890 | 6 012 | 5 728 | 224 | 300 | 6 184 | 10 953 |
| Staff expenses | −0 | −0 | −0 | −0 | −512 | −594 | −436 | −762 | −417 | −761 | −864 | −407 | −450 | −562 | −456 | −381 | 54 |
| EBITDA | 168 | −5 | 186 | 133 | 358 | 411 | 402 | 1 243 | 862 | 2 764 | 430 | 977 | 1 031 | −1 443 | −1 031 | 931 | 2 443 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −110 | −89 | −93 | −116 | −95 | −24 | −141 | −63 | −97 | −93 | −116 | −215 | −166 |
| EBIT | 168 | −5 | 186 | 133 | 248 | 322 | 309 | 1 127 | 767 | 2 739 | 290 | 914 | 934 | −1 536 | −1 147 | 716 | 2 276 |
| Net financials | −134 | −102 | −261 | −429 | −707 | −293 | −254 | −434 | −414 | −430 | −396 | −413 | −243 | −482 | −356 | −1 244 | −1 962 |
| Profit before tax | 34 | −107 | −75 | −296 | −459 | 29 | 55 | 693 | 354 | 2 309 | −106 | 501 | 691 | −2 019 | −1 503 | −528 | 314 |
| Tax | 10 | −30 | −17 | 46 | −0 | −0 | −0 | −0 | 98 | 548 | −0 | 95 | 157 | −0 | −0 | −0 | −0 |
| Net profit | 25 | −77 | −58 | −343 | −459 | 29 | 55 | 693 | 256 | 1 761 | −106 | 406 | 534 | −2 019 | −1 503 | −528 | 314 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 426 | 6 683 | 6 993 | 8 312 | 11 611 | 11 094 | 11 890 | 10 950 | 11 075 | 13 668 | 11 378 | 10 525 | 21 538 | 20 739 | 26 221 | 22 997 | 16 054 |
| Equity | 125 | 48 | −10 | −353 | −770 | −741 | −686 | 7 | 263 | 2 024 | 1 918 | 2 324 | 2 858 | 839 | −664 | −1 193 | −878 |
| Long-term debt | 3 439 | 5 149 | 6 458 | 8 012 | 6 827 | 9 477 | 10 387 | 9 983 | 9 828 | 10 201 | 8 972 | 6 537 | 18 126 | 19 282 | 26 035 | 23 619 | 15 510 |
| Short-term debt | 1 862 | 1 486 | 546 | 654 | 5 554 | 2 358 | 2 190 | 960 | 983 | 1 443 | 488 | 1 663 | 554 | 618 | 851 | 571 | 1 423 |
| Total debt | 5 301 | 6 636 | 7 004 | 8 666 | 12 381 | 11 835 | 12 577 | 10 943 | 10 812 | 11 644 | 9 460 | 8 201 | 18 680 | 19 900 | 26 885 | 24 190 | 16 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Audun Mjøen | Deputy Member | 0 companies |
| Anders Hoel | Chairman | 0 companies |