| Revenue | NOK 521K | +25% |
| EBITDA | NOK 99K | +65% |
| Net profit | NOK 50K | +61% |
| Total assets | NOK 2,6M | +3% |
| Equity | NOK 166K | +44% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 6 | 14 | 28 | 119 | 179 | 231 | 187 | 272 | 271 | 370 | 431 | 416 | 521 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −4 | −24 | −41 | −35 | −3 | −30 | 3 | 22 | 4 | 60 | 47 | 118 | 34 | 16 | 60 | 99 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −20 | −33 | −31 | −14 | −19 | −31 |
| EBIT | −15 | −4 | −24 | −41 | −35 | −3 | −30 | 3 | 22 | 4 | 32 | 27 | 85 | 3 | 1 | 40 | 68 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | −0 | −0 |
| Profit before tax | −15 | −4 | −23 | −41 | −35 | −3 | −30 | 3 | 22 | 4 | 32 | 27 | 85 | 3 | 1 | 40 | 68 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 18 |
| Net profit | −15 | −4 | −23 | −41 | −35 | −3 | −30 | 3 | 22 | 4 | 32 | 27 | 85 | 3 | 1 | 31 | 50 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 153 | 1 806 | 1 897 | 2 015 | 2 670 | 3 364 | 3 163 | 4 060 | 2 883 | 2 900 | 2 753 | 2 577 | 2 568 | 2 798 | 2 512 | 2 581 |
| Equity | 43 | — | 16 | −25 | −60 | −63 | −93 | −90 | −68 | −64 | −32 | −5 | 80 | 83 | 84 | 116 | 166 |
| Long-term debt | 0 | 0 | 1 786 | 1 922 | 2 075 | 2 643 | 3 096 | 2 803 | 3 343 | 2 853 | 2 803 | 2 735 | 2 335 | 2 335 | 2 665 | 2 335 | 2 335 |
| Short-term debt | 60 | 113 | 4 | 0 | 0 | 89 | 361 | 450 | 785 | 95 | 130 | 23 | 162 | 150 | 49 | 62 | 80 |
| Total debt | 60 | 113 | 1 790 | 1 922 | 2 075 | 2 732 | 3 457 | 3 253 | 4 128 | 2 947 | 2 933 | 2 758 | 2 496 | 2 485 | 2 714 | 2 397 | 2 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Deputy Member | Deputy Member | 2019 | — | — |
SØ Deputy Member | Deputy Member | 2019 | — | — |
GE Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Uglem Tørum | Deputy Member | 0 companies |
| Siri Øverås Sandvik | Deputy Member | 0 companies |
| Gerd Eide | Deputy Member | 0 companies |
| Bjørnstein Hårstad | Board of Directors | 0 companies |
| Kai Morten Størseth | Deputy Chairman | 0 companies |