| Revenue | NOK 4M | -3% |
| EBITDA | NOK 2M | -20% |
| Net profit | NOK 518K | -52% |
| Total assets | NOK 160,1M | +0% |
| Equity | NOK 28,8M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 518 | 6 865 | 6 539 | 5 276 | 4 865 | 3 552 | 2 939 | 2 956 | 2 922 | 3 138 | 3 528 | 3 284 | 15 155 | 4 092 | 3 988 |
| Staff expenses | −80 | −91 | −103 | −126 | −126 | −114 | −126 | −114 | −143 | −154 | −154 | −135 | −161 | −147 | −180 |
| EBITDA | 4 385 | 4 979 | 4 688 | 3 215 | 3 291 | 2 316 | 2 008 | 2 405 | 2 557 | 1 912 | 2 261 | 1 570 | 12 505 | 2 447 | 1 960 |
| Depreciation & amort. | −5 | −6 | −6 | −6 | −6 | −7 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 |
| EBIT | 4 379 | 4 972 | 4 682 | 3 209 | 3 285 | 2 308 | 1 992 | 2 389 | 2 541 | 1 896 | 2 244 | 1 554 | 12 489 | 2 431 | 1 944 |
| Net financials | −3 902 | −3 560 | 3 153 | 2 173 | 1 805 | 1 132 | 862 | 835 | 729 | 841 | 769 | 619 | 871 | 1 354 | 1 426 |
| Profit before tax | 478 | 1 413 | 7 835 | 1 036 | 1 480 | 1 176 | 1 130 | 1 554 | 1 812 | 1 055 | 1 475 | 935 | 11 618 | 1 077 | 518 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 478 | 1 413 | 1 529 | 1 036 | 1 480 | 1 176 | 1 130 | 1 554 | 1 812 | 1 055 | 1 475 | 935 | 11 618 | 1 077 | 518 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 912 | 150 961 | 150 444 | 150 938 | 150 865 | 150 485 | 150 261 | 150 430 | 150 973 | 150 615 | 150 282 | 157 130 | 167 271 | 159 739 | 160 106 |
| Equity | 1 019 | 2 432 | 3 961 | 4 996 | 6 476 | 7 653 | 8 782 | 10 336 | 12 148 | 13 203 | 14 678 | 15 613 | 27 232 | 28 309 | 28 826 |
| Long-term debt | 147 838 | 147 371 | 146 190 | 145 152 | 144 047 | 142 649 | 141 201 | 139 711 | 138 244 | 136 603 | 135 003 | 140 668 | 138 790 | 130 676 | 129 864 |
| Short-term debt | 4 055 | 1 158 | 293 | 790 | 341 | 183 | 278 | 383 | 581 | 809 | 600 | 848 | 1 250 | 754 | 1 415 |
| Total debt | 151 893 | 148 529 | 146 483 | 145 942 | 144 388 | 142 832 | 141 478 | 140 094 | 138 825 | 137 411 | 135 604 | 141 517 | 140 040 | 131 430 | 131 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2024 | — | — |
CL Deputy Member | Deputy Member | 2022 | — | — |
IM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tim Midtbø Sundal | Deputy Member | 0 companies |
| Christian Lindeland | Deputy Member | 0 companies |
| Ida Margrete Lien Samuelsen | Deputy Member | 0 companies |
| Sverre Rynning-Tønnesen | Board of Directors | 0 companies |
| Andre Strand | Board of Directors | 0 companies |
| Henrik Bakke | Board of Directors | 0 companies |
| Marie Therese Helvig Pedersen | Board of Directors | 0 companies |
| Andreas Prøven Bogsrud | Chairman | 0 companies |
| Linda Margrete Misfjord Walbø | Board of Directors | 0 companies |