| Revenue | NOK 107K | +11% |
| EBITDA | NOK 51K | +49% |
| Net profit | NOK 2K | +128% |
| Total assets | NOK 1,3M | +23% |
| Equity | NOK 248K | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 83 | 90 | 79 | 85 | 107 | 114 | 85 | 92 | 86 | 96 | 96 | 101 | 96 | 96 | 107 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −6 | −6 | 34 | 56 | 56 | 51 | 74 | 86 | 49 | 25 | 34 | 46 | 48 | 48 | 35 | 34 | 51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −6 | −6 | 34 | 56 | 56 | 51 | 74 | 86 | 49 | 25 | 34 | 46 | 48 | 48 | 35 | 34 | 51 |
| Net financials | 0 | 1 | 0 | −24 | −36 | −40 | −42 | −41 | −36 | −33 | −29 | −29 | −33 | −32 | −30 | −27 | −42 | −48 |
| Profit before tax | 0 | −6 | −6 | 10 | 20 | 16 | 10 | 33 | 51 | 16 | −4 | 5 | 13 | 15 | 18 | 7 | −8 | 2 |
| Tax | −0 | −0 | −0 | −0 | 4 | 4 | 3 | 9 | 14 | 4 | −0 | 0 | 3 | 3 | 4 | 2 | −0 | −0 |
| Net profit | 0 | −6 | −6 | 10 | 16 | 12 | 7 | 24 | 37 | 12 | −4 | 5 | 10 | 12 | 14 | 6 | −8 | 2 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 99 | 93 | 957 | 973 | 1 012 | 1 013 | 1 018 | 1 015 | 1 009 | 1 021 | 1 028 | 1 019 | 1 016 | 1 007 | 1 008 | 1 018 | 1 252 |
| Equity | — | 99 | 93 | 103 | 119 | 131 | 138 | 162 | 199 | 211 | 207 | 212 | 222 | 234 | 248 | 254 | 246 | 248 |
| Long-term debt | 0 | 0 | 0 | 834 | 0 | 786 | 762 | 737 | 710 | 683 | 680 | 665 | 644 | 628 | 599 | 592 | 763 | 968 |
| Short-term debt | 0 | 0 | 0 | 20 | 44 | 94 | 113 | 119 | 107 | 115 | 134 | 151 | 154 | 154 | 160 | 162 | 10 | 36 |
| Total debt | 0 | 0 | 0 | 854 | 853 | 881 | 875 | 856 | 816 | 798 | 814 | 816 | 797 | 782 | 759 | 754 | 772 | 1 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paperino As | Company | 50.0% | 50.0% | 2022 |
Sjø-Holmen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Rødland | Chief Executive Officer | 0 companies |
| Andreas Sundt | Chief Executive Officer | 0 companies |
| Marius Mikkelsen | Board of Directors | 0 companies |
| Christian Gerhard Sundt | Board of Directors | 0 companies |