| Revenue | NOK 2,5M | -21% |
| EBITDA | NOK 1,5M | -4% |
| Net profit | NOK 25K | -81% |
| Total assets | NOK 17,1M | -1% |
| Equity | NOK 885K | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 712 | 748 | 1 233 | 1 487 | 1 781 | 2 107 | 2 215 | 1 952 | 1 936 | 1 899 | 2 004 | 2 343 | 2 554 | 2 272 | 2 613 | 3 102 | 2 451 |
| Staff expenses | −0 | −114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 570 | 706 | 1 098 | 1 289 | 1 138 | 240 | 1 475 | 1 560 | 1 547 | 1 345 | 1 452 | 868 | 1 481 | 484 | 1 468 | 1 572 | 1 508 |
| Depreciation & amort. | −0 | −145 | −152 | −184 | −250 | −252 | −295 | −319 | −335 | −357 | −361 | −379 | −409 | −422 | −450 | −452 | −453 | −432 |
| EBIT | 0 | 425 | 554 | 914 | 1 039 | 886 | −55 | 1 157 | 1 225 | 1 189 | 985 | 1 072 | 459 | 1 059 | 34 | 1 016 | 1 119 | 1 076 |
| Net financials | 0 | −373 | −386 | −529 | −781 | −708 | −649 | −711 | −644 | −647 | −528 | −467 | −542 | −512 | −420 | −686 | −996 | −1 044 |
| Profit before tax | 0 | 52 | 168 | 385 | 258 | 179 | −704 | 445 | 581 | 542 | 457 | 606 | −83 | 547 | −386 | 330 | 122 | 32 |
| Tax | −0 | 15 | 47 | 109 | 72 | 50 | −221 | 121 | 84 | 94 | 64 | 93 | −18 | 120 | −85 | 100 | −10 | 7 |
| Net profit | 0 | 37 | 121 | 277 | 186 | 129 | −483 | 324 | 497 | 449 | 393 | 513 | −65 | 427 | −301 | 230 | 133 | 25 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 210 | 11 643 | 13 724 | 13 308 | 13 188 | 14 954 | 14 674 | 14 594 | 14 353 | 14 169 | 14 073 | 19 327 | 19 835 | 17 168 | 17 396 | 17 296 | 17 126 |
| Equity | — | −253 | −133 | 144 | 330 | 458 | −25 | 300 | 637 | 298 | 301 | 814 | 749 | 676 | 375 | 728 | 860 | 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 097 | 14 563 | 14 087 | 13 576 | 12 849 | 12 249 | 11 671 | 17 973 | 17 295 | 16 419 | 16 065 | 15 345 | 14 646 |
| Short-term debt | 0 | 825 | 1 602 | 1 032 | 657 | 633 | 415 | 288 | 380 | 1 206 | 1 619 | 1 589 | 606 | 1 864 | 374 | 603 | 1 091 | 1 594 |
| Total debt | 0 | 9 464 | 11 775 | 13 580 | 12 978 | 12 730 | 14 979 | 14 375 | 13 957 | 14 055 | 13 868 | 13 260 | 18 579 | 19 160 | 16 793 | 16 668 | 16 436 | 16 241 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O3m Holding As | Company | 66.6% | 66.6% | 2024 |
Terje Martinsen Holding As | Company | 33.3% | 33.3% | 2023 |
| Individual | 25.0% | 25.0% | 2022 | |
Mulighet As | Company | 8.4% | 8.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Arild Martinsen | Board of Directors | 0 companies |
| Tom-Erik Von Krogh-Martinsen | Board of Directors | 0 companies |
| Per Henning Omberg | Chairman | 0 companies |
| Terje Martinsen | Board of Directors | 0 companies |