| Revenue | NOK 18,6M | +48% |
| EBITDA | NOK 12,8M | +65% |
| Net profit | NOK 3,7M | +91% |
| Total assets | NOK 76,9M | +66% |
| Equity | NOK 7,1M | -11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 149 | 56 174 | 40 520 | 59 495 | 81 429 | 95 193 | 62 674 | 80 224 | 74 733 | 116 483 | 178 977 | 107 192 | 14 588 | 10 510 | 12 550 | 18 551 |
| Staff expenses | −12 747 | −36 396 | −26 894 | −36 905 | −46 011 | −68 630 | −50 769 | −58 179 | −56 527 | −77 877 | −119 415 | −77 243 | −0 | −0 | −0 | −0 |
| EBITDA | 1 939 | 12 030 | 7 118 | 13 300 | 21 336 | 18 258 | 3 986 | 5 159 | 1 255 | 14 564 | 24 849 | 9 938 | 6 790 | 5 649 | 7 764 | 12 814 |
| Depreciation & amort. | −23 | −160 | −259 | −396 | −482 | −752 | −1 352 | −1 449 | −1 412 | −1 251 | −1 672 | −2 061 | −2 324 | −2 349 | −2 868 | −4 504 |
| EBIT | 1 916 | 11 870 | 6 860 | 12 903 | 20 855 | 17 506 | 2 634 | 3 710 | −158 | 13 313 | 23 177 | 7 877 | 4 466 | 3 301 | 4 896 | 8 310 |
| Net financials | 27 | 147 | 193 | 395 | 391 | 431 | 0 | −249 | −219 | −450 | −35 | −492 | 0 | 0 | 0 | −3 560 |
| Profit before tax | 1 943 | 12 017 | 7 053 | 13 298 | 21 246 | 17 936 | 2 616 | 3 461 | −377 | 12 863 | 23 141 | 7 385 | 3 935 | 3 045 | 2 493 | 4 750 |
| Tax | 544 | 3 374 | 1 979 | 3 725 | 5 937 | 4 859 | 716 | 882 | −67 | 2 974 | 5 109 | 1 663 | 866 | 670 | 551 | 1 045 |
| Net profit | 1 399 | 8 643 | 5 074 | 9 573 | 15 309 | 13 078 | 1 900 | 2 579 | −310 | 9 889 | 18 032 | 5 722 | 3 069 | 2 375 | 1 943 | 3 705 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 852 | 22 990 | 21 948 | 21 134 | 32 919 | 46 804 | 29 537 | 30 394 | 24 692 | 57 007 | 73 223 | 62 740 | 24 768 | 37 075 | 46 198 | 76 893 |
| Equity | 1 844 | 4 045 | 4 051 | 6 124 | 7 933 | 6 310 | 2 210 | 4 790 | 4 480 | 10 369 | 19 635 | 15 973 | 15 151 | 7 655 | 7 909 | 7 051 |
| Long-term debt | 0 | 1 984 | 950 | 434 | 686 | 57 | 0 | 5 246 | 4 897 | 10 464 | 9 911 | 18 333 | 0 | 0 | 0 | 62 143 |
| Short-term debt | 3 008 | 16 961 | 16 947 | 14 577 | 24 301 | 40 436 | 22 295 | 20 358 | 15 315 | 36 174 | 43 677 | 28 434 | 9 570 | 19 325 | 21 221 | 7 700 |
| Total debt | 3 008 | 18 945 | 17 897 | 15 011 | 24 986 | 40 493 | 27 327 | 25 604 | 20 212 | 46 638 | 53 588 | 46 767 | 9 617 | 29 420 | 38 289 | 69 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pcs Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jøran Gjelsten Lufall | Chief Executive Officer | 0 companies |
| Torgeir Giske | Board of Directors | 0 companies |
| Sayed Ryno Yaseen | Chairman | 0 companies |