| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +28% |
| Net profit | NOK -9K | -159% |
| Total assets | NOK 2K | -85% |
| Equity | NOK -794K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 555 | 1 000 | 2 450 | 0 | 300 | 0 | 0 | 100 | 0 | 15 | 0 | 0 | 0 |
| Staff expenses | −1 | −462 | −1 010 | −1 005 | −0 | −41 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −92 | −39 | −357 | 782 | −2 703 | −135 | 2 466 | −24 | −298 | −22 | 105 | −27 | −13 | −9 |
| Depreciation & amort. | −166 | −292 | −891 | −1 139 | −1 154 | −416 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −258 | −332 | −1 248 | −358 | −3 857 | −551 | 2 466 | −24 | −298 | −22 | 105 | −27 | −13 | −9 |
| Net financials | 4 | 0 | 1 | −3 | −16 | 34 | 0 | −520 | 0 | 0 | 0 | 0 | 29 | 0 |
| Profit before tax | −253 | −331 | −1 247 | −361 | −3 873 | −517 | 2 466 | −544 | −298 | −22 | 105 | −26 | 16 | −9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −253 | −331 | −1 247 | −361 | −3 873 | −517 | 2 466 | −544 | −298 | −22 | 105 | −26 | 16 | −9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 064 | 1 215 | 3 590 | 4 552 | 2 163 | 1 047 | 862 | 19 | 0 | 2 | 87 | 28 | 11 | 2 |
| Equity | 724 | 393 | — | 1 910 | −1 963 | −2 480 | −14 | −559 | −857 | −878 | −774 | −800 | −784 | −794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 823 | 4 444 | 2 642 | 4 125 | 3 527 | 877 | 578 | 857 | 881 | 861 | 828 | 795 | 795 |
| Total debt | 340 | 823 | 4 444 | 2 642 | 4 125 | 3 527 | 877 | 578 | 857 | 881 | 861 | 828 | 795 | 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Olav Grønolen | Deputy Member | 0 companies |
| Aud Rita Tveiten | Board of Directors | 0 companies |
| Trond Leithe | Chairman | 0 companies |