| Revenue | NOK 2,1M | +9% |
| EBITDA | NOK 1,8M | +5% |
| Net profit | NOK 561K | -1% |
| Total assets | NOK 13,8M | +5% |
| Equity | NOK -995K | +36% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 499 | 546 | 631 | 546 | 98 | 240 | 244 | 42 | 1 027 | 1 174 | 1 220 | 1 493 | 1 782 | 1 780 | 1 928 | 2 099 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 415 | 386 | 470 | 557 | 308 | −139 | 126 | −87 | −10 041 | −3 354 | 514 | 921 | 1 149 | 1 537 | 1 485 | 1 693 | 1 772 |
| Depreciation & amort. | −45 | −45 | −45 | −45 | −46 | −46 | −47 | −47 | −47 | −170 | −190 | −190 | −190 | −190 | −158 | −138 | −138 |
| EBIT | 370 | 341 | 425 | 512 | 262 | −185 | 79 | −134 | −10 088 | −3 524 | 324 | 731 | 959 | 1 347 | 1 327 | 1 555 | 1 634 |
| Net financials | −73 | −15 | −13 | −10 | −8 | −33 | −30 | 0 | −114 | −429 | −414 | −471 | −413 | −308 | −525 | −831 | −915 |
| Profit before tax | 297 | 325 | 412 | 502 | 253 | −218 | 49 | −134 | −10 202 | −3 953 | −90 | 260 | 547 | 1 039 | 802 | 724 | 719 |
| Tax | 86 | 94 | 118 | 144 | 74 | 167 | −0 | −77 | −2 483 | −895 | 34 | 57 | 120 | 232 | 176 | 159 | 158 |
| Net profit | 211 | 231 | 294 | 359 | 179 | −386 | 49 | −57 | −7 718 | −3 058 | −124 | 203 | 426 | 807 | 625 | 565 | 561 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 028 | 4 099 | 3 957 | 4 047 | 3 932 | 3 871 | 3 838 | 3 822 | 9 479 | 12 554 | 10 647 | 10 235 | 10 599 | 11 488 | 12 334 | 13 195 | 13 832 |
| Equity | 2 637 | 2 630 | 2 621 | 2 610 | 2 536 | 2 151 | 2 199 | 2 143 | −4 883 | −4 059 | −4 183 | −3 980 | −3 554 | −2 747 | −2 121 | −1 556 | −995 |
| Long-term debt | 1 374 | 1 452 | 1 311 | 1 412 | 1 390 | 1 718 | 1 630 | 1 679 | 11 989 | 16 473 | 14 567 | 14 069 | 14 000 | 14 000 | 14 000 | 14 300 | 14 266 |
| Short-term debt | 17 | 17 | 25 | 26 | 5 | 3 | 9 | 1 | 2 372 | 141 | 264 | 147 | 153 | 234 | 455 | 451 | 561 |
| Total debt | 1 391 | 1 469 | 1 336 | 1 438 | 1 396 | 1 720 | 1 639 | 1 680 | 14 361 | 16 613 | 14 830 | 14 215 | 14 153 | 14 234 | 14 455 | 14 751 | 14 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Como Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Robert Danielsen | Deputy Member | 0 companies |
| Walter Ludvik Grov | Chairman | 0 companies |