| Revenue | NOK 23,5M | +1% |
| EBITDA | NOK 660K | -54% |
| Net profit | NOK -96K | -119% |
| Total assets | NOK 22,7M | -5% |
| Equity | NOK 1,9M | -5% |
| Employees | 40 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 22 422 | 22 881 | 22 116 | 23 153 | 23 496 |
| Staff expenses | −18 615 | −19 119 | −18 666 | −19 061 | −19 981 |
| EBITDA | 876 | 915 | 511 | 1 424 | 660 |
| Depreciation & amort. | −562 | −573 | −578 | −584 | −588 |
| EBIT | 314 | 343 | −67 | 840 | 72 |
| Net financials | −431 | −424 | −336 | −197 | −187 |
| Profit before tax | −117 | −82 | −403 | 643 | −115 |
| Tax | −45 | −10 | −84 | 147 | −19 |
| Net profit | −72 | −71 | −319 | 496 | −96 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 25 961 | 25 117 | 23 724 | 23 785 | 22 673 |
| Equity | 1 919 | 1 848 | 1 529 | 2 025 | 1 929 |
| Long-term debt | 20 918 | 20 066 | 19 101 | 18 291 | 17 306 |
| Short-term debt | 3 124 | 3 203 | 3 094 | 3 469 | 3 439 |
| Total debt | 24 042 | 23 269 | 22 195 | 21 760 | 20 745 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KG Deputy Member | Deputy Member | 2014 |
BM Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Gaustad | Deputy Member | 0 companies |
| Brit Marie Wisløff | Deputy Member | 0 companies |
| Anita Gaustad | Chairman | 0 companies |
| Andre Michaelsen | Board of Directors | 0 companies |
| Nina Håhjem Hjulstad | Board of Directors | 0 companies |