| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | +9% |
| Net profit | NOK -51K | +1% |
| Total assets | NOK 198K | +8% |
| Equity | NOK -27K | -209% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −3 | −21 | −20 | −19 | −21 | −15 | −32 | −36 | −32 | −32 | −31 | −31 | −58 | −55 | −66 | −61 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −3 | −21 | −20 | −19 | −21 | −15 | −32 | −36 | −32 | −32 | −31 | −31 | −58 | −55 | −66 | −61 |
| Net financials | 0 | 0 | 0 | −8 | −12 | 0 | 0 | −0 | 0 | −0 | −1 | −0 | 0 | 0 | 0 | 1 | 0 | −5 |
| Profit before tax | 0 | 0 | −3 | −29 | −32 | −19 | −21 | −16 | −32 | −36 | −33 | −32 | −31 | −31 | −58 | −54 | −66 | −66 |
| Tax | −0 | −0 | −1 | −8 | −9 | −5 | −6 | −4 | −9 | −9 | −8 | −7 | −7 | −7 | −13 | −12 | −15 | −14 |
| Net profit | 0 | 0 | −2 | −21 | −23 | −14 | −15 | −11 | −23 | −27 | −25 | −25 | −24 | −24 | −45 | −42 | −52 | −51 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 119 | 429 | 406 | 118 | 116 | 116 | 120 | 122 | 122 | 136 | 182 | 179 | 192 | 153 | 184 | 198 |
| Equity | — | — | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 117 | 117 | 71 | 29 | 25 | −27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 | 313 | 290 | 2 | 0 | 0 | 4 | 6 | 6 | 20 | 66 | 62 | 120 | 123 | 159 | 225 |
| Total debt | 0 | 0 | 3 | 313 | 290 | 2 | 0 | 0 | 4 | 6 | 6 | 20 | 66 | 62 | 120 | 123 | 159 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Theodor Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Jørgen Fæø | Chief Executive Officer | 0 companies |
| Tore Odfjell | Chairman | 0 companies |
| Casper Hestness | Chairman | 0 companies |
| Torgeir Steinhaug | Board of Directors | 0 companies |