| Revenue | NOK 103,9M | +6% |
| EBITDA | NOK 13,2M | +62% |
| Net profit | NOK 6,2M | +97% |
| Total assets | NOK 63M | -1% |
| Equity | NOK 25,1M | +25% |
| Employees | 35 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 496 | 5 501 | 6 117 | 17 331 | 28 671 | 38 874 | 52 156 | 73 483 | 83 583 | 70 582 | 71 527 | 56 673 | 48 684 | 46 719 | 60 846 | 98 470 | 103 920 |
| Staff expenses | −0 | −1 195 | −2 596 | −3 018 | −4 064 | −4 431 | −5 509 | −7 173 | −10 405 | −13 320 | −14 902 | −12 000 | −12 462 | −12 915 | −13 122 | −13 137 | −18 244 | −25 869 |
| EBITDA | 0 | −328 | 654 | 207 | 1 072 | 831 | 756 | 2 295 | 9 340 | 1 044 | −4 970 | 1 045 | 2 489 | 8 210 | 2 292 | 5 488 | 8 132 | 13 171 |
| Depreciation & amort. | −0 | −41 | −81 | −94 | −79 | −95 | −104 | −404 | −787 | −1 225 | −1 763 | −1 659 | −1 253 | −1 055 | −1 246 | −1 441 | −3 142 | −4 182 |
| EBIT | 0 | −370 | 572 | 113 | 993 | 736 | 652 | 1 891 | 8 554 | −181 | −6 733 | −614 | 1 236 | 7 156 | 1 046 | 4 047 | 4 990 | 8 988 |
| Net financials | 0 | −61 | −35 | −50 | −385 | −137 | −180 | −716 | −367 | −12 | −628 | −246 | −850 | −485 | −402 | −571 | −931 | −1 210 |
| Profit before tax | 0 | −431 | 537 | 64 | 608 | 598 | 472 | 1 176 | 8 187 | −193 | −7 361 | −860 | 386 | 6 670 | 644 | 3 476 | 4 060 | 7 778 |
| Tax | −0 | −0 | 24 | 25 | 180 | 194 | 175 | 406 | 2 207 | 38 | −123 | −0 | −0 | −0 | −0 | 189 | 900 | 1 561 |
| Net profit | 0 | −431 | 513 | 39 | 428 | 404 | 297 | 770 | 5 980 | −231 | −7 238 | −860 | 386 | 6 670 | 644 | 3 287 | 3 160 | 6 217 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 894 | 1 766 | 2 381 | 4 719 | 9 557 | 7 726 | 16 826 | 24 276 | 23 635 | 18 972 | 22 821 | 19 529 | 22 551 | 26 232 | 34 012 | 63 540 | 62 998 |
| Equity | — | −148 | 365 | 404 | 832 | 1 236 | 1 533 | 2 303 | 8 283 | 8 052 | 814 | 955 | 1 341 | 8 011 | 8 655 | 11 942 | 20 102 | 25 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 155 | 123 | 0 | 1 990 | 1 690 | 1 300 | 900 | 4 000 | 7 201 | 7 012 |
| Short-term debt | 0 | 1 042 | 1 401 | 1 977 | 3 887 | 8 321 | 6 193 | 14 485 | 15 838 | 15 460 | 18 158 | 19 876 | 16 499 | 13 240 | 16 678 | 18 070 | 36 238 | 30 779 |
| Total debt | 0 | 1 042 | 1 401 | 1 977 | 3 887 | 8 321 | 6 193 | 14 522 | 15 993 | 15 583 | 18 158 | 21 866 | 18 189 | 14 540 | 17 578 | 22 070 | 43 439 | 37 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tct Holding As | Company | 33.5% | 33.5% | 2024 |
Årdal Invest As | Company | 33.5% | 33.5% | 2024 |
Ingeniør Nils Reimers As | Company | 28.0% | 28.0% | 2024 |
Jh Vestre Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Henry Vestre | Chief Executive Officer | 0 companies |
| Håkon Skjelvik | Chairman | 0 companies |
| Jørn Arve Årdal | Board of Directors | 0 companies |