| Revenue | NOK 76,3M | +8% |
| EBITDA | NOK 1,6M | -67% |
| Net profit | NOK -86K | -103% |
| Total assets | NOK 17,7M | -17% |
| Equity | NOK 8,9M | +2% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 864 | 60 898 | 67 765 | 70 873 | 76 289 |
| Staff expenses | −11 468 | −10 878 | −12 089 | −11 986 | −13 653 |
| EBITDA | 3 764 | 2 493 | 1 497 | 4 866 | 1 617 |
| Depreciation & amort. | −1 349 | −1 329 | −1 299 | −1 217 | −1 897 |
| EBIT | 2 415 | 1 164 | 197 | 3 649 | −281 |
| Net financials | 52 | 51 | 31 | 25 | 161 |
| Profit before tax | 2 467 | 1 215 | 228 | 3 674 | −120 |
| Tax | −3 | −7 | −44 | 815 | −34 |
| Net profit | 2 469 | 1 222 | 272 | 2 860 | −86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 859 | 17 619 | 20 298 | 21 250 | 17 690 |
| Equity | 11 739 | 11 961 | 12 233 | 8 764 | 8 942 |
| Long-term debt | 0 | 0 | 1 000 | 0 | −2 000 |
| Short-term debt | 3 120 | 5 658 | 7 065 | 12 485 | 10 749 |
| Total debt | 3 120 | 5 658 | 8 065 | 12 485 | 8 749 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Kornstad | Chief Executive Officer | 0 companies |
| Heidi Lund | Board of Directors | 0 companies |
| Roger Lund | Chairman | 0 companies |
| Thore Lund | Board of Directors | 0 companies |