| Revenue | NOK 66,8M | -9% |
| EBITDA | NOK 18,3M | -43% |
| Net profit | NOK -213K | -102% |
| Total assets | NOK 308,4M | -6% |
| Equity | NOK 93,6M | -10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 647 | 24 143 | 33 962 | 38 788 | 25 449 | 23 330 | 24 406 | 58 931 | 49 257 | 45 593 | 52 802 | 65 150 | 100 663 | 67 243 | 73 733 | 73 241 | 66 763 |
| Staff expenses | −7 473 | −7 950 | −11 195 | −12 984 | −8 242 | −7 903 | −7 699 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 251 | −19 056 |
| EBITDA | 6 665 | 3 637 | 9 385 | 12 376 | 2 180 | 6 155 | 6 819 | 28 102 | 15 693 | 14 180 | 14 369 | 25 887 | 51 098 | 31 830 | 32 686 | 32 186 | 18 284 |
| Depreciation & amort. | −4 885 | −4 284 | −2 755 | −3 955 | −3 940 | −3 928 | −3 919 | −11 475 | −11 992 | −12 837 | −12 837 | −12 837 | −17 568 | −13 266 | −14 444 | −14 643 | −14 649 |
| EBIT | 1 781 | −647 | 6 631 | 8 421 | −1 760 | 2 227 | 2 900 | 16 627 | 3 701 | 1 344 | 1 533 | 13 050 | 33 531 | 18 564 | 18 242 | 17 542 | 3 635 |
| Net financials | −2 362 | −2 334 | −1 936 | −1 730 | −2 131 | −2 073 | −2 113 | −3 631 | −3 103 | −2 698 | −2 805 | −2 326 | −4 090 | −4 685 | −5 102 | −4 289 | −3 862 |
| Profit before tax | −582 | −2 981 | 4 695 | 6 692 | −3 892 | 154 | 787 | 12 996 | 598 | −1 355 | −1 272 | 10 724 | 29 441 | 13 879 | 13 140 | 13 253 | −227 |
| Tax | −171 | −852 | 1 906 | 1 977 | −1 078 | 27 | 225 | 2 354 | −127 | −642 | −610 | 3 012 | 6 537 | 3 090 | 2 930 | 2 981 | −14 |
| Net profit | −411 | −2 129 | 2 789 | 4 715 | −2 813 | 127 | 563 | 10 642 | 725 | −713 | −662 | 7 712 | 22 904 | 10 789 | 10 210 | 10 272 | −213 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 430 | 74 976 | 80 584 | 79 517 | 66 847 | 64 753 | 62 960 | 201 693 | 229 325 | 214 498 | 198 771 | 199 650 | 219 560 | 355 850 | 337 516 | 327 769 | 308 426 |
| Equity | 15 916 | 19 587 | 19 995 | 19 723 | 16 910 | 17 036 | 17 599 | 79 163 | 79 888 | 78 175 | 75 513 | 78 225 | 101 129 | 103 919 | 98 221 | 104 493 | 93 629 |
| Long-term debt | 54 021 | 50 125 | 46 892 | 42 767 | 46 320 | 44 299 | 42 687 | 114 718 | 140 591 | 131 949 | 119 121 | 107 730 | 96 742 | 240 582 | 226 011 | 211 493 | 205 229 |
| Short-term debt | 12 493 | 5 264 | 13 697 | 17 028 | 3 617 | 3 418 | 2 674 | 7 812 | 8 845 | 4 373 | 4 137 | 13 694 | 21 689 | 11 350 | 13 284 | 11 784 | 9 568 |
| Total debt | 66 514 | 55 389 | 60 589 | 59 795 | 49 937 | 47 717 | 45 361 | 122 530 | 149 436 | 136 323 | 123 258 | 121 424 | 118 431 | 251 932 | 239 295 | 223 276 | 214 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eros As | Company | 41.9% | 41.9% | 2022 |
Pme As | Company | 19.7% | 19.7% | 2022 |
Traal Holding As | Company | 10.2% | 10.2% | 2022 |
Arctic Swan As | Company | 8.5% | 8.5% | 2022 |
Hedvin Invest As | Company | 5.0% | 5.0% | 2022 |
Sævik Havfiske As | Company | 4.5% | 4.5% | 2022 |
Dexi As | Company | 3.8% | 3.8% | 2022 |
Crusning As | Company | 3.5% | 3.5% | 2022 |
Traal As | Company | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magne Eggesbø | Chief Executive Officer | 0 companies |
| Terje Eriksen | Board of Directors | 0 companies |
| Stig Arne Helsem Sævik | Board of Directors | 0 companies |
| Johannes Bjarne Eggesbø | Board of Directors | 0 companies |
| Einar Jan Remøy | Board of Directors | 0 companies |