| Revenue | NOK 2M | +0% |
| EBITDA | NOK 1,1M | -27% |
| Net profit | NOK 219K | -60% |
| Total assets | NOK 16,4M | -7% |
| Equity | NOK 10,3M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 750 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 1 500 | 1 500 | 1 375 | 1 250 | 2 000 | 1 500 | 2 000 | 2 000 | 2 000 | 2 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −40 | −197 | 23 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 712 | 678 | 1 924 | 1 905 | 973 | 1 881 | 1 809 | 1 368 | 1 275 | 961 | 936 | 1 616 | 485 | 1 506 | 1 491 | 1 560 | 1 137 |
| Depreciation & amort. | −300 | −291 | −475 | −464 | −509 | −622 | −633 | −648 | −648 | −660 | −615 | −635 | −632 | −623 | −657 | −670 | −677 |
| EBIT | 412 | 387 | 1 449 | 1 441 | 464 | 1 259 | 1 175 | 719 | 627 | 301 | 320 | 981 | −148 | 884 | 835 | 890 | 460 |
| Net financials | −498 | −413 | −699 | −501 | −454 | −364 | −323 | −291 | −282 | −253 | −233 | −240 | −185 | −139 | −219 | −187 | −179 |
| Profit before tax | −86 | −26 | 750 | 940 | 10 | 894 | 853 | 428 | 346 | 48 | 87 | 741 | −333 | 745 | 616 | 702 | 281 |
| Tax | −27 | −7 | 209 | 262 | 3 | 232 | 230 | 75 | 65 | −9 | −1 | 163 | −73 | 164 | 136 | 154 | 62 |
| Net profit | −59 | −19 | 541 | 678 | 7 | 662 | 622 | 353 | 280 | 57 | 88 | 578 | −260 | 581 | 480 | 548 | 219 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 614 | 20 491 | 20 727 | 21 768 | 21 285 | 20 837 | 21 257 | 20 785 | 20 499 | 19 825 | 19 330 | 19 636 | 20 328 | 20 674 | 18 419 | 17 623 | 16 364 |
| Equity | 99 | 80 | 8 722 | 9 400 | 9 407 | 10 069 | 10 691 | 11 044 | 11 324 | 11 381 | 11 469 | 11 432 | 11 172 | 11 753 | 11 333 | 10 981 | 10 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 291 | 10 430 | 10 175 | 9 560 | 8 951 | 8 326 | 7 705 | 7 305 | 9 070 | 8 579 | 5 814 | 5 305 | 4 786 |
| Short-term debt | 11 515 | 2 411 | 109 | 631 | 587 | 338 | 391 | 180 | 224 | 118 | 156 | 900 | 87 | 342 | 1 272 | 1 337 | 1 279 |
| Total debt | 11 515 | 20 411 | 12 006 | 12 369 | 11 878 | 10 768 | 10 566 | 9 741 | 9 174 | 8 444 | 7 861 | 8 204 | 9 156 | 8 921 | 7 085 | 6 642 | 6 064 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kst Metall As | Company | 33.3% | 33.3% | 2024 |
Tst Holding As | Company | 33.3% | 33.3% | 2024 |
Ams Handel As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Sternhoff | Board of Directors | 0 companies |
| Kjell Sternhoff | Chairman | 0 companies |
| Anne Thorsen | Board of Directors | 0 companies |