| Revenue | NOK 41,9M | -28% |
| EBITDA | NOK 4,5M | -34% |
| Net profit | NOK -8,5M | +75% |
| Total assets | NOK 218,7M | +11% |
| Equity | NOK -39M | -28% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 195 476 | 202 023 | 114 809 | 58 550 | 41 898 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 350 | 27 448 | −14 542 | 6 770 | 4 452 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 350 | 27 448 | −14 542 | 6 770 | 4 452 |
| Net financials | −16 267 | −18 425 | −16 146 | −41 558 | −12 955 |
| Profit before tax | −2 916 | 9 023 | −30 687 | −34 788 | −8 503 |
| Tax | −642 | 1 985 | −6 751 | −367 | −0 |
| Net profit | −2 275 | 7 038 | −23 936 | −34 421 | −8 503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 294 763 | 287 053 | 226 266 | 196 261 | 218 702 |
| Equity | 20 834 | 27 872 | 3 936 | −30 484 | −38 988 |
| Long-term debt | 232 404 | 96 983 | 105 257 | 144 647 | 163 377 |
| Short-term debt | 41 524 | 162 198 | 117 074 | 82 098 | 94 312 |
| Total debt | 273 928 | 259 181 | 222 330 | 226 745 | 257 690 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MH Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Herrebrøden Karlsen | Deputy Member | 0 companies |
| Terje Norderud | Board of Directors | 0 companies |
| Roger Kristian Karlsen | Chairman | 0 companies |
| Morten Ketil Dragseth | Board of Directors | 0 companies |