| Revenue | NOK 378K | -91% |
| EBITDA | NOK -2,2M | -21% |
| Net profit | NOK -3,9M | -121% |
| Total assets | NOK 172,2M | -2% |
| Equity | NOK 151M | -3% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 066 | 6 835 | 3 307 | 5 267 | 4 602 | 5 268 | 53 824 | 9 317 | 6 537 | 5 767 | 6 161 | 6 110 | 5 918 | 5 391 | 9 920 | 4 206 | 378 |
| Staff expenses | −0 | −545 | −1 378 | −846 | −2 485 | −1 944 | −3 866 | −4 762 | −5 201 | −4 384 | −2 167 | −3 230 | −2 342 | −1 834 | −1 329 | −985 | −192 |
| EBITDA | 963 | 5 989 | 1 154 | 3 109 | 1 366 | 2 527 | 48 034 | 1 261 | −1 694 | −1 775 | 2 571 | 571 | 1 706 | −370 | 5 646 | −1 783 | −2 164 |
| Depreciation & amort. | −0 | −11 | −45 | −51 | −69 | −74 | −255 | −1 551 | −1 850 | −1 543 | −1 557 | −1 236 | −1 111 | −1 465 | −1 497 | −3 215 | −1 988 |
| EBIT | 963 | 5 978 | 1 109 | 3 058 | 1 298 | 2 453 | 47 780 | −290 | −3 545 | −3 318 | 1 014 | −665 | 596 | −1 834 | 4 149 | −4 998 | −4 152 |
| Net financials | −508 | −240 | −92 | −413 | 1 680 | 1 759 | 7 752 | 1 270 | 900 | 2 289 | 112 459 | 553 | −18 | 580 | 474 | 2 064 | −774 |
| Profit before tax | 455 | 5 738 | 1 017 | 2 645 | 2 978 | 4 212 | 55 532 | 980 | −2 644 | −1 029 | 113 473 | −112 | 578 | −1 255 | 4 623 | −2 934 | −4 925 |
| Tax | 266 | 1 670 | 333 | 857 | 375 | 696 | 12 951 | 1 146 | −592 | −211 | 779 | 196 | 50 | −280 | 928 | −1 189 | −1 075 |
| Net profit | 189 | 4 067 | 684 | 1 788 | 2 602 | 3 516 | 42 581 | −166 | −2 052 | −818 | 112 695 | −308 | 528 | −975 | 3 695 | −1 746 | −3 850 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 456 | 7 428 | 7 233 | 10 088 | 15 074 | 20 488 | 77 093 | 61 457 | 59 107 | 58 594 | 175 274 | 172 741 | 173 816 | 175 813 | 179 398 | 176 194 | 172 239 |
| Equity | 493 | 4 160 | 4 844 | 6 632 | 9 338 | 12 854 | 54 434 | 53 768 | 50 216 | 49 398 | 162 093 | 159 084 | 158 012 | 156 137 | 157 032 | 155 286 | 151 036 |
| Long-term debt | 0 | 12 | 920 | 1 147 | 3 102 | 4 452 | 4 741 | 5 503 | 7 695 | 6 777 | 12 568 | 12 110 | 13 794 | 13 779 | 12 958 | 19 784 | 19 237 |
| Short-term debt | 1 963 | 3 256 | 1 469 | 2 309 | 2 634 | 3 183 | 17 918 | 2 185 | 1 196 | 2 419 | 614 | 1 547 | 2 011 | 5 898 | 9 408 | 1 124 | 1 965 |
| Total debt | 1 963 | 3 268 | 2 389 | 3 456 | 5 736 | 7 635 | 22 659 | 7 689 | 8 891 | 9 196 | 13 182 | 13 657 | 15 805 | 19 677 | 22 366 | 20 907 | 21 202 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunde Holding Limited | Company | 83.3% | 83.3% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sunniva Aspestrand Sunde | Board of Directors | 0 companies |