| Revenue | NOK 10M | -6% |
| EBITDA | NOK 9,3M | +1% |
| Net profit | NOK 6,1M | +8% |
| Total assets | NOK 25,3M | +25% |
| Equity | NOK 12,6M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 789 | 5 799 | 6 299 | 10 576 | 9 975 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 610 | 4 851 | −4 625 | 9 187 | 9 296 |
| Depreciation & amort. | −978 | −768 | −1 156 | −1 398 | −1 398 |
| EBIT | 4 632 | 4 083 | −5 781 | 7 789 | 7 898 |
| Net financials | 13 | −69 | −450 | −534 | −97 |
| Profit before tax | 4 645 | 4 014 | −6 231 | 7 255 | 7 800 |
| Tax | 1 019 | 883 | −1 371 | 1 596 | 1 716 |
| Net profit | 3 626 | 3 131 | −4 860 | 5 659 | 6 084 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 462 | 20 132 | 19 939 | 20 280 | 25 300 |
| Equity | 13 220 | 13 032 | 8 172 | 13 386 | 12 642 |
| Long-term debt | 391 | 2 667 | 11 383 | 4 306 | 3 364 |
| Short-term debt | 5 850 | 4 433 | 383 | 2 588 | 9 294 |
| Total debt | 6 241 | 7 100 | 11 766 | 6 894 | 12 658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Contact Person | Contact Person | 2022 |
| Former (1) | ||
GR Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Fredrik Bø | Chairman | 0 companies |
| Fredrik Røed | Chairman | 0 companies |
| Elise Myrvold | Board of Directors | 0 companies |
| Cathrine Brøymer | Board of Directors | 0 companies |