| Revenue | NOK 5K | -100% |
| EBITDA | NOK 4K | -100% |
| Net profit | NOK 11K | -100% |
| Total assets | NOK 9,8M | +0% |
| Equity | NOK 9,8M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 310 | 181 | 141 | 182 | 191 | 192 | 1 357 | 1 340 | 6 415 | 5 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −1 052 | 29 | 1 272 | −51 | −4 | 46 | 1 049 | 1 187 | 6 240 | 4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −185 | −185 | −185 | −213 | −185 | −161 | −0 |
| EBIT | 0 | 0 | −1 052 | 29 | 1 272 | −235 | −189 | −139 | 836 | 1 002 | 6 079 | 4 |
| Net financials | 0 | 0 | −6 465 | 4 297 | 10 376 | 44 042 | −203 | −1 315 | −457 | 2 132 | 2 517 | 8 |
| Profit before tax | 0 | 0 | −7 516 | 4 326 | 11 648 | 43 807 | −392 | −1 454 | 379 | 3 134 | 8 596 | 11 |
| Tax | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 002 | 0 |
| Net profit | 0 | 0 | −7 513 | 4 326 | 11 648 | 43 807 | −392 | −1 454 | 379 | 3 134 | 7 594 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 58 299 | 67 059 | 95 334 | 87 565 | 87 170 | 85 720 | 69 420 | 18 329 | 9 847 | 9 829 |
| Equity | — | — | 34 774 | 32 100 | 43 749 | 87 555 | 87 164 | 85 710 | 69 089 | 18 224 | 9 818 | 9 829 |
| Long-term debt | 0 | 0 | 23 483 | 34 925 | 51 574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 41 | 34 | 11 | 9 | 7 | 11 | 331 | 105 | 30 | 0 |
| Total debt | 0 | 0 | 23 525 | 34 959 | 51 585 | 9 | 7 | 11 | 331 | 105 | 30 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Madsen | Board of Directors | 0 companies |
| Per Werner Madsen | Chairman | 0 companies |
| Henrik Werner Madsen | Board of Directors | 0 companies |