| Revenue | NOK 3,2M | -35% |
| EBITDA | NOK 2M | -34% |
| Net profit | NOK 619K | -58% |
| Total assets | NOK 18,9M | -4% |
| Equity | NOK 8,4M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 703 | 4 562 | 13 540 | 5 017 | 3 243 |
| Staff expenses | −0 | −636 | −797 | −1 | −0 |
| EBITDA | 178 | 2 402 | 7 836 | 3 082 | 2 023 |
| Depreciation & amort. | −482 | −482 | −482 | −482 | −482 |
| EBIT | −303 | 1 921 | 7 354 | 2 600 | 1 541 |
| Net financials | −578 | −637 | −631 | −709 | −747 |
| Profit before tax | −882 | 1 283 | 6 723 | 1 892 | 794 |
| Tax | −170 | 261 | 1 479 | 416 | 175 |
| Net profit | −711 | 1 022 | 5 244 | 1 475 | 619 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 127 | 24 029 | 24 327 | 19 645 | 18 907 |
| Equity | −16 | 1 017 | 6 261 | 7 736 | 8 356 |
| Long-term debt | 20 773 | 20 426 | 13 679 | 10 830 | 9 867 |
| Short-term debt | 369 | 2 586 | 4 387 | 1 079 | 684 |
| Total debt | 21 142 | 23 012 | 18 066 | 11 908 | 10 551 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KT Deputy Member | Deputy Member | 2021 |
TN Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 12% | 12% | 2024 | |
| Individual | 12% | 12% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Torstein Staff | Deputy Member | 0 companies |
| Torstein Nondal | Deputy Member | 0 companies |
| Inger Staff | Deputy Chairman | 0 companies |