| Revenue | NOK 0 | — |
| EBITDA | NOK -446K | -457% |
| Net profit | NOK -469K | -15% |
| Total assets | NOK 13,6M | -48% |
| Equity | NOK 121K | -80% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 391 | 0 | 0 | 0 | 0 | 35 | 55 | 55 | 55 | 44 | 0 |
| Staff expenses | −2 800 | −57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −545 | −2 057 | −182 | −135 | −35 | 3 | 19 | 22 | 30 | −80 | −446 |
| Depreciation & amort. | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −570 | −2 057 | −182 | −135 | −35 | 3 | 19 | 22 | 30 | −80 | −446 |
| Net financials | 724 | 8 814 | −1 355 | 1 693 | −157 | −111 | −291 | −351 | −117 | −328 | −23 |
| Profit before tax | 155 | 6 757 | −1 536 | 1 559 | −192 | −108 | −272 | −328 | −87 | −408 | −469 |
| Tax | −0 | −0 | −0 | −0 | 169 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 155 | 6 757 | −1 536 | 1 559 | −361 | −108 | −272 | −328 | −87 | −408 | −469 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 789 | 13 241 | 13 240 | 5 | 5 | 13 250 | 13 303 | 13 327 | 13 350 | 26 239 | 13 613 |
| Equity | 20 604 | −1 868 | −3 404 | −1 846 | −2 207 | −2 315 | −2 587 | −2 915 | 998 | 590 | 121 |
| Long-term debt | 0 | 13 235 | 14 937 | 240 | 444 | 7 366 | 14 113 | 14 355 | 10 558 | 10 884 | 11 458 |
| Short-term debt | 3 185 | 1 874 | 1 707 | 1 611 | 1 768 | 8 199 | 1 777 | 1 888 | 1 794 | 14 764 | 2 034 |
| Total debt | 3 185 | 15 109 | 16 645 | 1 851 | 2 212 | 15 565 | 15 890 | 16 242 | 12 352 | 25 649 | 13 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikm Industri-Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Olsen Hodnefjell | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Agnar Gravdal | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |