| Revenue | NOK 1,1M | -29% |
| EBITDA | NOK 183K | -30% |
| Net profit | NOK 136K | -38% |
| Total assets | NOK 481K | -14% |
| Equity | NOK 283K | +15% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 240 | 2 524 | 3 288 | 4 594 | 5 036 | 2 956 | 2 964 | 3 811 | 3 676 | 3 042 | 2 409 | 3 179 | 2 521 | 1 959 | 1 289 | 1 510 | 1 068 |
| Staff expenses | −0 | −534 | −627 | −912 | −1 181 | −1 301 | −768 | −909 | −898 | −952 | −1 041 | −755 | −823 | −782 | −779 | −624 | −329 | −219 |
| EBITDA | 0 | 505 | 396 | 409 | 555 | 740 | 238 | 567 | 257 | 447 | 199 | 29 | 112 | 25 | −70 | −80 | 263 | 183 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −6 | −4 | −1 | −11 | −19 | −24 | −24 | −18 | −8 | −8 | −0 | −2 | −8 | −8 |
| EBIT | 0 | 499 | 390 | 403 | 549 | 736 | 237 | 556 | 238 | 423 | 175 | 12 | 104 | 17 | −70 | −82 | 255 | 175 |
| Net financials | 0 | −0 | −4 | −4 | −2 | −3 | −1 | −0 | −2 | 4 | −0 | 0 | 1 | 3 | 0 | −0 | 2 | −0 |
| Profit before tax | 0 | 499 | 386 | 399 | 546 | 733 | 236 | 555 | 236 | 427 | 174 | 12 | 105 | 20 | −70 | −82 | 257 | 175 |
| Tax | −0 | 140 | 109 | 112 | 155 | 205 | 69 | 150 | 65 | 118 | 43 | 3 | 23 | 4 | −15 | −0 | 38 | 39 |
| Net profit | 0 | 359 | 277 | 288 | 391 | 527 | 168 | 405 | 171 | 309 | 131 | 9 | 82 | 15 | −54 | −82 | 219 | 136 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 046 | 1 025 | 1 318 | 1 695 | 1 663 | 1 131 | 1 425 | 1 299 | 1 657 | 1 141 | 1 027 | 1 661 | 711 | 729 | 450 | 562 | 481 |
| Equity | — | 230 | 218 | 355 | 247 | 274 | 442 | 547 | 718 | 727 | 708 | 517 | 449 | 365 | 310 | 228 | 247 | 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 |
| Short-term debt | 0 | 815 | 807 | 963 | 1 449 | 1 389 | 689 | 878 | 581 | 930 | 433 | 510 | 1 212 | 346 | 419 | 222 | 313 | 193 |
| Total debt | 0 | 816 | 807 | 963 | 1 449 | 1 389 | 689 | 878 | 581 | 930 | 433 | 510 | 1 212 | 346 | 419 | 222 | 315 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2007 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tøgersen Invest As | Company | 50.0% | 50.0% | 2024 |
Leif Roy Bakken Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Karin Stølen Tøgersen | Deputy Member | 0 companies |
| Leif Roy Bakken | Chief Executive Officer | 0 companies |
| Rune Tøgersen | Chairman | 0 companies |