| Revenue | NOK 62,3M | +15% |
| EBITDA | NOK 14,2M | +55% |
| Net profit | NOK 8,9M | +35% |
| Total assets | NOK 96,5M | +16% |
| Equity | NOK 53,4M | -10% |
| Employees | 5 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 347 | 144 352 | 135 321 | 89 492 | 52 786 | 44 572 | 28 168 | 31 713 | 40 374 | 46 745 | 54 192 | 62 328 |
| Staff expenses | −16 929 | −40 752 | −40 793 | −18 934 | −6 292 | −10 415 | −10 867 | −7 310 | −8 203 | −7 165 | −7 590 | −8 519 |
| EBITDA | 2 785 | 10 165 | 1 485 | 12 451 | 11 875 | 14 782 | −6 656 | 680 | 6 796 | 9 102 | 9 159 | 14 240 |
| Depreciation & amort. | −3 960 | −0 | −0 | −551 | −485 | −249 | −0 | −70 | −0 | −0 | −0 | −2 933 |
| EBIT | −1 175 | 10 165 | 1 485 | 11 899 | 11 390 | 14 533 | −6 656 | 610 | 6 796 | 9 102 | 9 159 | 11 307 |
| Net financials | −659 | −6 523 | −6 239 | −4 097 | 36 | 544 | 2 105 | −14 644 | −511 | −540 | −749 | 102 |
| Profit before tax | −1 833 | 3 642 | −4 754 | 7 802 | 11 426 | 15 077 | −4 550 | −14 034 | 6 285 | 8 562 | 8 410 | 11 409 |
| Tax | −677 | 182 | −538 | 1 763 | 2 766 | −6 399 | −990 | 337 | 1 285 | 1 725 | 1 803 | 2 511 |
| Net profit | −1 156 | 3 460 | −4 216 | 6 039 | 8 660 | 21 476 | −3 561 | −14 371 | 5 000 | 6 837 | 6 607 | 8 898 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 920 | 77 904 | 59 161 | 41 623 | 39 696 | 107 614 | 62 151 | 76 926 | 75 668 | 91 487 | 83 399 | 96 529 |
| Equity | 8 512 | 6 505 | 22 953 | 17 168 | 14 058 | 47 469 | 43 908 | 41 296 | 46 026 | 52 863 | 59 470 | 53 368 |
| Long-term debt | 10 640 | 12 247 | 13 227 | 0 | 0 | 4 759 | 0 | 6 727 | 6 619 | 6 684 | 7 063 | 7 313 |
| Short-term debt | 12 616 | 53 843 | 21 593 | 24 255 | 25 439 | 49 887 | 14 451 | 26 054 | 20 220 | 29 635 | 16 243 | 35 718 |
| Total debt | 23 256 | 66 090 | 34 820 | 24 255 | 25 439 | 54 645 | 14 451 | 32 781 | 26 839 | 36 319 | 23 305 | 43 031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farma Investment As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Ove Engeset | Chief Executive Officer | 0 companies |
| Esther Elisabeth Paust | Chairman | 0 companies |
| Geir Ivar Simonsen | Chairman | 0 companies |