| Revenue | NOK 768,2M | +14% |
| EBITDA | NOK 15,5M | -31% |
| Net profit | NOK 3,4M | -62% |
| Total assets | NOK 279,6M | +9% |
| Equity | NOK 55,7M | +6% |
| Employees | 696 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 310 | 300 824 | 351 017 | 275 402 | 401 252 | 252 209 | 190 686 | 293 337 | 313 389 | 380 684 | 282 777 | 382 938 | 487 882 | 675 875 | 768 240 |
| Staff expenses | −383 586 | −239 663 | −234 038 | −231 223 | −311 957 | −207 571 | −156 431 | −227 478 | −255 296 | −309 323 | −222 947 | −300 189 | −380 698 | −517 634 | −588 699 |
| EBITDA | 34 325 | 6 870 | 9 692 | −47 024 | 26 262 | 761 | 2 341 | 19 435 | 4 534 | 10 273 | 9 167 | 13 390 | 13 128 | 22 396 | 15 498 |
| Depreciation & amort. | −11 951 | −11 249 | −10 370 | −10 446 | −9 475 | −9 229 | −9 054 | −9 347 | −8 701 | −7 152 | −8 034 | −5 619 | −6 551 | −10 736 | −11 494 |
| EBIT | 22 374 | −4 379 | −678 | −57 470 | 16 787 | −8 468 | −6 712 | 10 088 | −4 166 | 3 121 | 1 133 | 7 771 | 6 577 | 11 659 | 4 004 |
| Net financials | −27 | 5 727 | −1 903 | −708 | −2 071 | 1 394 | −259 | −10 856 | −27 | 92 | −743 | −450 | −255 | −1 447 | 38 |
| Profit before tax | 22 347 | 1 349 | −2 580 | −58 178 | 14 716 | −7 073 | −6 971 | −768 | −4 193 | 3 213 | 390 | 7 321 | 6 321 | 10 213 | 4 042 |
| Tax | 6 634 | −1 152 | −898 | −15 742 | 3 998 | −1 847 | −1 551 | 2 510 | −700 | 575 | 90 | 1 635 | −2 034 | 1 489 | 688 |
| Net profit | 15 713 | 2 501 | −1 682 | −42 436 | 10 718 | −5 226 | −5 420 | −3 278 | −3 493 | 2 638 | 300 | 5 686 | 8 356 | 8 723 | 3 354 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 311 | 178 440 | 202 386 | 165 546 | 173 208 | 135 405 | 106 892 | 124 774 | 100 623 | 129 627 | 127 461 | 136 206 | 176 909 | 256 256 | 279 556 |
| Equity | 72 871 | 68 127 | 66 444 | 24 008 | 34 726 | 29 500 | 24 080 | 20 802 | 17 309 | 30 770 | 31 905 | 37 553 | 45 909 | 52 383 | 55 737 |
| Long-term debt | 21 075 | 25 257 | 27 858 | 27 706 | 14 000 | 11 270 | 17 426 | 19 565 | 15 941 | 3 788 | 3 714 | 304 | 222 | 30 950 | 29 394 |
| Short-term debt | 122 292 | 80 783 | 105 459 | 112 735 | 124 106 | 94 635 | 65 386 | 84 407 | 67 374 | 95 069 | 91 842 | 98 349 | 130 779 | 172 922 | 194 425 |
| Total debt | 143 366 | 106 040 | 133 318 | 140 441 | 138 106 | 105 905 | 82 812 | 103 972 | 83 314 | 98 856 | 95 556 | 98 653 | 131 000 | 203 872 | 223 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Observer | Observer | 2025 | — | — |
IJ Observer | Observer | 2025 | — | — |
TD Deputy Member | Deputy Member | 2019 | — | — |
TA Deputy Member | Deputy Member | 2024 | — | — |
TF Observer | Observer | 2025 | — | — |
TN Observer | Observer | 2025 | — | — |
ER Deputy Member | Deputy Member | 2024 | — | — |
MJ Deputy Member | Deputy Member | 2021 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FE Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Magne Sylta | Observer | 0 companies |
| Ilari Juhani Rajalehto | Observer | 0 companies |
| Tom-Helge Dåvøy | Deputy Member | 0 companies |
| Tommy Andre Bjørnsti | Deputy Member | 0 companies |
| Tore Fyllingen | Observer | 0 companies |
| Torgeir Nærø | Observer | 0 companies |
| Ernst Roger Hårvik | Deputy Member | 0 companies |
| Marcin Jozef Kasprowicz | Deputy Member | 0 companies |
| Ingrid Strand Solheim | Chief Executive Officer | 0 companies |
| Frode Ellingsen | Observer | 0 companies |
| Åge Natås | Board of Directors | 0 companies |
| Terje Ole Dale | Board of Directors | 0 companies |
| Eirik Strand | Board of Directors | 0 companies |
| Tomasz Miroslaw Orlowski | Board of Directors | 0 companies |
| Tor Saltvold | Chairman | 0 companies |
| Jannicke Hordvik | Board of Directors | 0 companies |
| Anne Letting Gjeruldsen | Board of Directors | 0 companies |
| Linda Berentsen | Board of Directors | 0 companies |
| Alexander Leknes Torsvik | Board of Directors | 0 companies |
| Siri Skumsrud Torkehagen | Board of Directors | 0 companies |
| Jannicke Eilertsen | Board of Directors | 0 companies |