| Revenue | NOK 172,3M | +0% |
| EBITDA | NOK 4M | -63% |
| Net profit | NOK -4,5M | -564% |
| Total assets | NOK 149,4M | +14% |
| Equity | NOK 23,6M | -16% |
| Employees | 49 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 116 961 | 0 | 0 | 66 561 | 112 312 | 175 552 | 134 172 | 130 484 | 120 972 | 144 803 | 187 771 | 245 356 | 173 050 | 172 279 |
| Staff expenses | −0 | −0 | −0 | −0 | −14 972 | −0 | −0 | −19 685 | −30 290 | −48 140 | −44 533 | −41 228 | −35 553 | −43 213 | −50 619 | −63 079 | −53 039 | −57 297 |
| EBITDA | 0 | 0 | 0 | 0 | 7 560 | 0 | 0 | 9 661 | 16 521 | 61 | −8 355 | 7 185 | 8 340 | 14 342 | 19 152 | 6 649 | 10 775 | 3 957 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 149 | −0 | −0 | −4 759 | −4 761 | −5 255 | −5 328 | −890 | −4 662 | −4 959 | −4 958 | −4 736 | −5 609 | −5 664 |
| EBIT | 0 | 0 | 0 | 0 | 1 410 | 0 | 0 | 4 902 | 11 760 | −5 193 | −13 683 | 6 295 | 3 678 | 9 383 | 14 194 | 1 912 | 5 165 | −1 707 |
| Net financials | 0 | 0 | 0 | 0 | −3 687 | 0 | 0 | −2 132 | −1 729 | −2 380 | −1 216 | −1 475 | −1 651 | −1 327 | −781 | −1 443 | −3 917 | −4 003 |
| Profit before tax | 0 | 0 | 0 | 0 | −2 276 | 0 | 0 | 2 770 | 10 031 | −7 573 | −14 899 | 4 820 | 2 026 | 8 056 | 13 412 | 470 | 1 248 | −5 710 |
| Tax | −0 | −0 | −0 | −0 | −635 | −0 | −0 | 748 | 3 002 | −1 446 | −3 214 | 1 438 | 471 | 1 776 | 2 971 | 106 | 285 | −1 240 |
| Net profit | 0 | 0 | 0 | 0 | −1 641 | 0 | 0 | 2 022 | 7 029 | −6 128 | −11 685 | 3 382 | 1 555 | 6 280 | 10 441 | 363 | 963 | −4 470 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 101 122 | — | — | 82 773 | 108 318 | 104 307 | 96 335 | 103 621 | 94 185 | 122 021 | 155 315 | 153 677 | 130 808 | 149 443 |
| Equity | — | — | — | — | 1 183 | — | — | 22 349 | 27 378 | 21 250 | 9 565 | 12 947 | 13 552 | 19 832 | 26 793 | 27 156 | 28 119 | 23 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 74 684 | 0 | 0 | 48 025 | 44 195 | 45 774 | 44 664 | 52 214 | 48 127 | 51 063 | 41 468 | 68 427 | 70 021 | 66 866 |
| Short-term debt | 0 | 0 | 0 | 0 | 25 147 | 0 | 0 | 12 399 | 36 745 | 37 283 | 42 106 | 38 460 | 32 506 | 51 125 | 87 054 | 58 094 | 32 668 | 58 929 |
| Total debt | 0 | 0 | 0 | 0 | 99 831 | 0 | 0 | 60 425 | 80 940 | 83 057 | 86 770 | 90 674 | 80 633 | 102 189 | 128 522 | 126 521 | 102 689 | 125 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Binn As | Company | 50.0% | 50.0% | 2024 |
Overhalla Betongbygg As | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Dårflot Olsen | Chief Executive Officer | 0 companies |
| Michael Martin Helmecke | Chief Executive Officer | 0 companies |
| Isak Berntsen | Chief Executive Officer | 0 companies |
| Monica Mathiassen | Board of Directors | 0 companies |
| Bjørn Henrik Rasmussen | Board of Directors | 0 companies |
| Arnt Ove Amdal | Board of Directors | 0 companies |
| Alf Kåre Gerhardsen | Chairman | 0 companies |
| Nina Furulund Eriksen | Board of Directors | 0 companies |
| Svein Helge Nøstdal | Board of Directors | 0 companies |
| Frank Roger Amdal | Board of Directors | 0 companies |