| Revenue | NOK 5,7M | +11% |
| EBITDA | NOK 2,9M | -16% |
| Net profit | NOK 3,5M | +2% |
| Total assets | NOK 34,7M | +7% |
| Equity | NOK 19,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 183 | 4 524 | 4 777 | 5 097 | 5 673 |
| Staff expenses | −0 | −0 | −0 | −0 | −108 |
| EBITDA | 2 583 | 2 836 | 3 515 | 3 490 | 2 922 |
| Depreciation & amort. | −225 | −225 | −225 | −225 | −376 |
| EBIT | 2 358 | 2 611 | 3 290 | 3 266 | 2 546 |
| Net financials | 118 | 225 | 431 | 442 | 1 592 |
| Profit before tax | 2 476 | 2 836 | 3 721 | 3 707 | 4 138 |
| Tax | 419 | 507 | 634 | 315 | 670 |
| Net profit | 2 057 | 2 329 | 3 087 | 3 393 | 3 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 067 | 34 639 | 33 591 | 32 478 | 34 727 |
| Equity | 17 636 | 16 965 | 17 053 | 19 445 | 19 414 |
| Long-term debt | 14 772 | 13 632 | 12 482 | 11 348 | 10 269 |
| Short-term debt | 659 | 4 042 | 4 056 | 1 685 | 5 044 |
| Total debt | 15 432 | 17 674 | 16 538 | 13 033 | 15 313 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HC Deputy Member | Deputy Member | 2007 |
LO Chief Executive Officer | Chief Executive Officer | 2008 |
MT Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 6% | 6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Størmer | Deputy Member | 0 companies |
| Line Olsen | Chief Executive Officer | 0 companies |
| Mads Torrissen | Deputy Member | 0 companies |
| Tord Ueland Kolstad | Chairman | 0 companies |
| Kari Johnsen | Board of Directors | 0 companies |
| Torris Torrissen | Board of Directors | 0 companies |