| Revenue | NOK 24,1M | -14% |
| EBITDA | NOK 6,7M | -21% |
| Net profit | NOK 5,1M | -19% |
| Total assets | NOK 19,1M | +2% |
| Equity | NOK 8,9M | +53% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 428 | 22 432 | 19 739 | 27 926 | 24 065 |
| Staff expenses | −5 149 | −5 529 | −6 083 | −7 905 | −0 |
| EBITDA | 2 900 | 6 040 | 3 644 | 8 508 | 6 733 |
| Depreciation & amort. | −525 | −468 | −470 | −419 | −246 |
| EBIT | 2 375 | 5 572 | 3 173 | 8 089 | 6 487 |
| Net financials | 15 | 134 | 361 | −27 | 27 |
| Profit before tax | 2 390 | 5 706 | 3 535 | 8 062 | 6 514 |
| Tax | 526 | 1 257 | 782 | 1 774 | 1 445 |
| Net profit | 1 864 | 4 449 | 2 753 | 6 288 | 5 069 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 155 | 17 056 | 14 266 | 18 713 | 19 137 |
| Equity | 8 883 | 10 332 | 2 535 | 5 823 | 8 934 |
| Long-term debt | 704 | 287 | 5 788 | 5 074 | 0 |
| Short-term debt | 3 568 | 6 437 | 5 943 | 7 816 | 6 203 |
| Total debt | 4 272 | 6 724 | 11 731 | 12 890 | 10 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
GG Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
KH Chief Executive Officer | Chief Executive Officer | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2012 | |
| Former (1) | ||
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 4.78% | 4.78% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Gran Fet | Chief Executive Officer | 0 companies |
| Maron Gunnar Sandvik | Chief Executive Officer | 0 companies |
| Kjell Harald Klokk | Chief Executive Officer | 0 companies |
| Håkon Woldsund | Board of Directors | 0 companies |
| Raymond Hoff Myking | Board of Directors | 0 companies |
| Hans Petter Hildre | Board of Directors | 0 companies |
| Trond Myking | Chairman | 0 companies |