| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -47% |
| Net profit | NOK 1,4M | +13% |
| Total assets | NOK 11,7M | -8% |
| Equity | NOK 11,6M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 |
| EBITDA | 0 | −82 | −29 | −24 | −33 | −44 | −22 | −41 | −62 | −38 | −18 | −45 | −75 | −43 | −73 | −55 | −50 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −82 | −29 | −24 | −33 | −44 | −22 | −41 | −62 | −38 | −18 | −45 | −75 | −43 | −73 | −55 | −50 | −74 |
| Net financials | 0 | −183 | 846 | 981 | −543 | 93 | 972 | 769 | −47 | 1 070 | 1 220 | 656 | 1 931 | −221 | 895 | 145 | 1 380 | 1 533 |
| Profit before tax | 0 | −265 | 817 | 957 | −576 | 49 | 950 | 728 | −109 | 1 033 | 1 203 | 610 | 1 857 | −264 | 823 | 90 | 1 330 | 1 459 |
| Tax | −0 | 84 | 17 | 57 | −0 | −0 | 26 | 69 | 106 | 98 | 117 | 90 | 91 | 103 | 77 | 104 | 125 | 96 |
| Net profit | 0 | −349 | 799 | 901 | −576 | 49 | 925 | 659 | −215 | 934 | 1 085 | 521 | 1 766 | −367 | 745 | −15 | 1 205 | 1 363 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 571 | 5 981 | 7 914 | 7 657 | 6 895 | 7 374 | 8 062 | 7 899 | 8 736 | 10 084 | 10 163 | 11 562 | 10 954 | 11 492 | 11 484 | 12 710 | 11 745 |
| Equity | — | 4 750 | 5 549 | 6 450 | 5 874 | 5 923 | 6 848 | 7 507 | 7 292 | 8 227 | 9 312 | 9 632 | 11 198 | 10 632 | 11 377 | 11 362 | 12 568 | 11 631 |
| Long-term debt | 0 | 737 | 355 | 1 400 | 1 776 | 970 | 500 | 479 | 474 | 367 | 647 | 233 | 65 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 84 | 76 | 64 | 7 | 2 | 26 | 76 | 133 | 142 | 125 | 297 | 298 | 322 | 115 | 122 | 142 | 114 |
| Total debt | 0 | 821 | 431 | 1 464 | 1 783 | 972 | 526 | 556 | 607 | 509 | 772 | 530 | 364 | 322 | 115 | 122 | 142 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.0% | 22.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Jacobsen | Deputy Member | 0 companies |
| Thor-Morten Jacobsen | Chairman | 0 companies |
| Annabel Rosendahl | Board of Directors | 0 companies |