| Revenue | NOK 68M | +5% |
| EBITDA | NOK 34,2M | -37% |
| Net profit | NOK 42,9M | -18% |
| Total assets | NOK 804,4M | +6% |
| Equity | NOK 286,6M | +12% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 394 | 60 742 | 69 530 | 64 591 | 67 953 |
| Staff expenses | −15 182 | −11 887 | −13 205 | −15 360 | −17 983 |
| EBITDA | 29 732 | 28 677 | 36 155 | 54 402 | 34 248 |
| Depreciation & amort. | −11 006 | −10 985 | −11 353 | −12 558 | −13 640 |
| EBIT | 18 726 | 17 692 | 24 802 | 41 844 | 20 608 |
| Net financials | −12 730 | 31 457 | 24 718 | 15 422 | 23 561 |
| Profit before tax | 5 996 | 49 149 | 49 520 | 57 266 | 44 169 |
| Tax | 5 391 | 7 630 | 7 150 | 5 222 | 1 314 |
| Net profit | 605 | 41 519 | 42 370 | 52 044 | 42 855 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 785 064 | 732 356 | 758 360 | 761 671 | 804 353 |
| Equity | 169 990 | 202 391 | 214 761 | 256 805 | 286 586 |
| Long-term debt | 601 436 | 516 919 | 493 753 | 480 631 | 482 857 |
| Short-term debt | 13 636 | 13 046 | 49 845 | 24 233 | 34 910 |
| Total debt | 615 072 | 529 965 | 543 598 | 504 864 | 517 767 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Chief Executive Officer | Chief Executive Officer | 2020 |
AI Deputy Member | Deputy Member | 2019 |
IO Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lie-Nordsjø | Chief Executive Officer | 0 companies |
| Ann-Charlotte Ingrid Spathon Hoff | Deputy Member | 0 companies |
| Isabelle Olivia Hoff | Deputy Member | 0 companies |
| Martin Hoff Myhr | Board of Directors | 0 companies |
| Bjørn Ole Myhr | Board of Directors | 0 companies |
| Jonatan Wilhelm Hoff | Board of Directors | 0 companies |
| Thea Gabriella Hoff | Board of Directors | 0 companies |
| Thomas Hoff Myhr | Board of Directors | 0 companies |
| Hans Døsen Hoff | Chairman | 0 companies |
| Mona Elisabeth Hoff | Board of Directors | 0 companies |
| Hanna Mikaela Hoff | Board of Directors | 0 companies |