| Revenue | NOK 330K | -71% |
| EBITDA | NOK -378K | -224% |
| Net profit | NOK -378K | -259% |
| Total assets | NOK 216K | -75% |
| Equity | NOK 90K | -81% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 990 | 1 366 | 1 613 | 591 | 477 | 356 | 0 | 276 | 1 178 | 1 337 | 857 | 520 | 807 | 1 248 | 1 148 | 330 |
| Staff expenses | −1 014 | −497 | −534 | −317 | −254 | −189 | −1 | −0 | −679 | −679 | −681 | −679 | −675 | −679 | −770 | −635 |
| EBITDA | −104 | 654 | 808 | 161 | 200 | 117 | −72 | 205 | 448 | 567 | 92 | −187 | 101 | 483 | 305 | −378 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −107 | 651 | 805 | 158 | 198 | 117 | −72 | 205 | 448 | 567 | 92 | −187 | 101 | 483 | 305 | −378 |
| Net financials | −72 | 9 | 48 | −47 | 55 | 1 | 580 | −622 | 135 | 100 | −0 | 1 | 0 | −0 | 0 | −0 |
| Profit before tax | −179 | 660 | 853 | 111 | 253 | 117 | 508 | −417 | 583 | 667 | 92 | −186 | 102 | 483 | 305 | −378 |
| Tax | −27 | 183 | 228 | 47 | 55 | 33 | −0 | 35 | 112 | 136 | 21 | −0 | −0 | 87 | 67 | −0 |
| Net profit | −152 | 477 | 625 | 65 | 197 | 84 | 508 | −453 | 471 | 531 | 71 | −186 | 102 | 395 | 238 | −378 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 963 | 1 617 | 836 | 1 048 | 927 | 1 263 | 685 | 1 488 | 1 271 | 836 | 510 | 559 | 937 | 854 | 216 |
| Equity | 43 | 520 | 646 | 610 | 708 | 592 | 600 | 147 | 368 | 598 | 569 | 283 | 235 | 230 | 468 | 90 |
| Long-term debt | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 441 | 970 | 225 | 340 | 334 | 663 | 538 | 1 120 | 672 | 267 | 227 | 324 | 707 | 386 | 126 |
| Total debt | 242 | 443 | 972 | 225 | 340 | 334 | 663 | 538 | 1 120 | 672 | 267 | 227 | 324 | 707 | 386 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Nora Hansen | Deputy Member | 0 companies |
| Terje Rune Sætre | Chairman | 0 companies |