Riskpilot← Back to searchSign inGet full accessVIXLY AS
ASActiveOrg 991768777Rektor Qvigstads Gate 5, 9009 TromsøComputer consultancy and computer facilities management activities · NACE 6220Est. 20074 employeeswww.medianetworkservices.com
Revenue 2024
NOK 2,5M
-28% vs 2023
EBITDA margin
-166.1%
-11% vs 2023
Equity ratio
65.5%
Financial strength
Net profit 2024
NOK -5M
-32% vs 2023
| Revenue | NOK 2,5M | -28% |
| EBITDA | NOK -4,1M | -11% |
| Net profit | NOK -5M | -32% |
| Total assets | NOK 4M | -75% |
| Equity | NOK 2,6M | -82% |
| Employees | 4 | — |
Legal name
VIXLY AS
Org number
991768777
Legal form
Aksjeselskap
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
20. oktober 2007
Share capital
NOK 1 519 800
Employees
4 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder og styrets leder i fellesskap.
Company purpose
Direkte eller indirekte å drive virksomhet med utvikling og salg av teknologibaserte produkter og tjenester og alt som står i forbindelse med dette, samt deltagelse og investering i andre selskaper.
Address
Rektor Qvigstads Gate 5, 9009 Tromsø
Website
www.medianetworkservices.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 2 666 | 2 804 | 3 547 | 4 944 | 8 822 | 12 132 | 10 308 | 12 547 | 14 425 | 16 413 | 21 269 | 37 574 | 23 686 | 6 339 | 3 491 | 2 498 |
| Staff expenses | −1 686 | −2 150 | −3 198 | −4 632 | −4 601 | −4 732 | −5 207 | −6 427 | −6 763 | −6 423 | −7 873 | −8 260 | −10 240 | −8 563 | −4 481 | −4 641 | −4 796 |
| EBITDA | −2 100 | −1 228 | −3 750 | −6 090 | −5 368 | −2 246 | −1 051 | −4 402 | −4 122 | −1 926 | −2 487 | 1 112 | 11 954 | 1 247 | −3 648 | −3 732 | −4 150 |
| Depreciation & amort. | −46 | −202 | −425 | −660 | −670 | −567 | −442 | −483 | −583 | −727 | −711 | −806 | −1 425 | −1 524 | −1 370 | −1 257 | −920 |
| EBIT | −2 146 | −1 429 | −4 175 | −6 750 | −6 037 | −2 813 | −1 493 | −4 885 | −4 706 | −2 653 | −3 199 | 307 | 10 528 | −277 | −5 018 | −4 989 | −5 069 |
| Net financials | 49 | 43 | 36 | −39 | −157 | −87 | 33 | 83 | −95 | −215 | −108 | −34 | −409 | −283 | 56 | 189 | 103 |
| Profit before tax | −2 097 | −1 386 | −4 139 | −6 790 | −6 194 | −2 901 | −1 460 | −4 802 | −4 801 | −2 868 | −3 306 | 272 | 10 120 | −560 | −4 962 | −4 800 | −4 966 |
| Tax | −587 | −858 | −1 469 | −2 210 | −2 041 | −822 | −821 | −1 080 | −1 260 | −661 | −648 | −441 | 1 669 | −123 | −1 154 | −1 031 | −0 |
| Net profit | −1 509 | −528 | −2 670 | −4 579 | −4 152 | −2 079 | −639 | −3 722 | −3 541 | −2 207 | −2 658 | 714 | 8 451 | −437 | −3 807 | −3 769 | −4 966 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 673 | 7 873 | 7 811 | 9 391 | 12 209 | 13 917 | 15 232 | 16 647 | 22 209 | 19 841 | 23 370 | 28 344 | 37 176 | 32 550 | 27 295 | 15 692 | 3 981 |
| Equity | 1 626 | 6 847 | 6 578 | 4 798 | 7 966 | 9 391 | 11 152 | 12 854 | 17 713 | 15 506 | 20 016 | 20 730 | 29 181 | 28 744 | 24 937 | 14 168 | 2 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 500 | 2 500 | 2 292 | 1 875 | 1 667 | 1 042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 047 | 1 025 | 1 233 | 2 093 | 1 743 | 2 026 | 1 789 | 1 918 | 2 830 | 3 293 | 3 354 | 7 614 | 7 995 | 3 806 | 2 358 | 1 524 | 1 375 |
| Total debt | 1 047 | 1 025 | 1 233 | 4 593 | 4 243 | 4 526 | 4 080 | 3 793 | 4 496 | 4 335 | 3 354 | 7 614 | 7 995 | 3 806 | 2 358 | 1 524 | 1 375 |
EBITDA margin
-166.1%
This company
15.8%
Market median
-1151% vs market
20082024
Equity ratio
65.5%
This company
38.2%
Market median
+71% vs market
20082024
Return on equity
-190.6%
This company
18.4%
Market median
-1136% vs market
20082024
Net profit margin
-198.8%
This company
8.1%
Market median
-2554% vs market
20082024
Asset turnover
0.63×
This company
1.12×
Market median
-44% vs market
20082024
Debt / equity
0.53×
This company
0.62×
Market median
+15% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Passesta As | Company | 15.5% | 15.5% | 2024 |
Cisco Systems Norway As | Company | 9.4% | 9.4% | 2024 |
| Individual | 9.1% | 9.1% | 2024 | |
Bryhni.Com As | Company | 8.2% | 8.2% | 2024 |
Nunatak As | Company | 7.7% | 7.7% | 2024 |
Ghibli As | Company | 6.1% | 6.1% | 2024 |
Canica As | Company | 5.3% | 5.3% | 2024 |
Larne Overseas Ltd. Po Box 958 | Company | 4.7% | 4.7% | 2024 |
Vallenus As | Company | 4.6% | 4.6% | 2024 |
Mp Pensjon Pk | Company | 4.5% | 4.5% | 2024 |
Robert Horne | Company | 4.1% | 4.1% | 2023 |
Robert Horne | Company | 4.1% | 4.1% | 2024 |
| Individual | 4.1% | 4.1% | 2022 | |
Per Gunnar Kjeldsberg Invest As | Company | 3.6% | 3.6% | 2024 |
Slåpekroken As | Company | 3.4% | 3.4% | 2024 |
Kolnes Cybernetic Consulting As | Company | 2.5% | 2.5% | 2024 |
Renol Invest As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of VIXLY AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Finn Olav Rusti Elde | Board of Directors | 0 companies |
| Thor Andre Talhaug | Chairman | 0 companies |
| Haakon Bryhni | Board of Directors | 0 companies |
| Tore Engebretsen | Board of Directors | 0 companies |