| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | +13% |
| Net profit | NOK 4,3M | +189% |
| Total assets | NOK 44,1M | +26% |
| Equity | NOK -16,4M | +21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −462 | −63 | −252 | −252 | −252 |
| EBITDA | −4 892 | −3 797 | −3 985 | −1 634 | −1 427 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 892 | −3 797 | −3 985 | −1 634 | −1 427 |
| Net financials | 480 | 746 | −2 198 | −3 240 | 5 748 |
| Profit before tax | −4 411 | −3 051 | −6 183 | −4 874 | 4 321 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 411 | −3 051 | −6 183 | −4 874 | 4 321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 577 | 52 296 | 45 892 | 34 998 | 44 118 |
| Equity | −6 618 | −9 669 | −15 852 | −20 726 | −16 405 |
| Long-term debt | 59 692 | 61 514 | 61 487 | 55 432 | 60 124 |
| Short-term debt | 503 | 451 | 256 | 292 | 400 |
| Total debt | 60 195 | 61 965 | 61 744 | 55 724 | 60 523 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
CL Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
CO Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
KT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.36% | 22.36% | 2024 | |
| Company | 16.01% | 16.01% | 2024 | |
| Company | 16.01% | 16.01% | 2024 | |
| Company | 16.01% | 16.01% | 2024 | |
| Company | 10.72% | 10.72% | 2024 | |
| Company | 10.58% | 10.58% | 2024 | |
| Company | 3.17% | 3.17% | 2024 | |
| Company | 1.06% | 1.06% | 2024 | |
| Company | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ivar Sætremyr | Chief Executive Officer | 0 companies |
| Christer Ludvig Valderhaug | Chief Executive Officer | 0 companies |
| Christian Olav Balsnes | Chief Executive Officer | 0 companies |
| Kristian Tafjord | Chief Executive Officer | 0 companies |
| Merete Rønning | Board of Directors | 0 companies |
| Johan Bøe Bjørkevoll | Board of Directors | 0 companies |
| Jarle Ketil Rasmussen | Board of Directors | 0 companies |
| Svein Sivertsen | Chairman | 0 companies |