| Revenue | NOK 363K | +37% |
| EBITDA | NOK -311K | -1523% |
| Net profit | NOK -913K | -623% |
| Total assets | NOK 16,1M | +52% |
| Equity | NOK 8,8M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 263 | 676 | 229 | 264 | 363 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 97 | 489 | −76 | −19 | −311 |
| Depreciation & amort. | −139 | −139 | −139 | −139 | −432 |
| EBIT | −41 | 350 | −215 | −158 | −742 |
| Net financials | −1 | −2 | −4 | −0 | −427 |
| Profit before tax | −42 | 349 | −219 | −158 | −1 169 |
| Tax | −9 | 77 | −47 | −32 | −256 |
| Net profit | −33 | 272 | −172 | −126 | −913 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 407 | 10 831 | 10 633 | 10 567 | 16 102 |
| Equity | 9 955 | 10 227 | 10 056 | 9 929 | 8 829 |
| Long-term debt | 452 | 529 | 482 | 450 | 6 303 |
| Short-term debt | 0 | 75 | 96 | 188 | 971 |
| Total debt | 452 | 604 | 578 | 638 | 7 273 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2007 |
OH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2022 | |
| Company | 100% | 100% | 2024 | |
| Company | 15% | 15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Raugstad | Chief Executive Officer | 0 companies |
| Oddny Helene Traa | Chief Executive Officer | 0 companies |
| Anne Grethe Raugstad | Board of Directors | 0 companies |
| John Frode Raugstad | Chairman | 0 companies |