| Revenue | NOK 28,8M | +11% |
| EBITDA | NOK 1,3M | -18% |
| Net profit | NOK 820K | -14% |
| Total assets | NOK 9,3M | -16% |
| Equity | NOK 4,8M | +0% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 615 | 25 646 | 24 241 | 26 065 | 28 821 |
| Staff expenses | −11 337 | −11 070 | −10 051 | −10 053 | −11 138 |
| EBITDA | 912 | 1 038 | 2 957 | 1 556 | 1 278 |
| Depreciation & amort. | −335 | −740 | −620 | −305 | −248 |
| EBIT | 578 | 298 | 2 337 | 1 251 | 1 029 |
| Net financials | −14 | −204 | −104 | −24 | 21 |
| Profit before tax | 564 | 93 | 2 233 | 1 227 | 1 050 |
| Tax | 124 | 21 | 555 | 274 | 230 |
| Net profit | 440 | 73 | 1 677 | 953 | 820 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 281 | 18 483 | 10 085 | 11 113 | 9 327 |
| Equity | 4 730 | 4 803 | 4 665 | 4 818 | 4 838 |
| Long-term debt | 0 | 7 219 | 0 | 0 | 0 |
| Short-term debt | 4 551 | 6 462 | 5 421 | 6 295 | 4 489 |
| Total debt | 4 551 | 13 681 | 5 421 | 6 295 | 4 489 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Nordli | Chief Executive Officer | 0 companies |
| Thor Henrik Jegard | Chairman | 0 companies |
| Pål Johnny Slettemark | Chairman | 0 companies |