| Revenue | NOK 29M | -13% |
| EBITDA | NOK 3,4M | -5% |
| Net profit | NOK 1,7M | -5% |
| Total assets | NOK 11,2M | -12% |
| Equity | NOK 2,2M | -1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 544 | 32 771 | 27 987 | 33 214 | 28 993 |
| Staff expenses | −6 042 | −8 226 | −8 806 | −9 339 | −7 450 |
| EBITDA | 3 655 | 5 730 | 203 | 3 550 | 3 356 |
| Depreciation & amort. | −680 | −776 | −852 | −937 | −942 |
| EBIT | 2 975 | 4 954 | −649 | 2 613 | 2 414 |
| Net financials | 17 | −76 | 1 616 | −202 | −148 |
| Profit before tax | 2 992 | 4 877 | 967 | 2 411 | 2 266 |
| Tax | 672 | 1 076 | −177 | 567 | 521 |
| Net profit | 2 320 | 3 801 | 1 144 | 1 844 | 1 745 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 348 | 16 308 | 13 572 | 12 626 | 11 171 |
| Equity | 3 545 | 3 046 | 3 641 | 2 250 | 2 238 |
| Long-term debt | 4 437 | 3 731 | 3 320 | 1 863 | 1 803 |
| Short-term debt | 5 367 | 9 531 | 6 611 | 8 513 | 7 131 |
| Total debt | 9 803 | 13 262 | 9 931 | 10 376 | 8 934 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SI Deputy Member | Deputy Member | 2021 |
JF Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Inge Fosse | Deputy Member | 0 companies |
| Jan Fredrik Fosse | Chief Executive Officer | 0 companies |
| Rune Norstrand Olsen | Chairman | 0 companies |