| Revenue | NOK 553K | +2% |
| EBITDA | NOK 466K | +65% |
| Net profit | NOK 209K | +229% |
| Total assets | NOK 3M | -1% |
| Equity | NOK 913K | +30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 336 | 336 | 336 | 336 | 384 | 384 | 336 | 264 | 60 | 360 | 360 | 276 | 312 | 480 | 480 | 541 | 553 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 | −0 | −0 |
| EBITDA | 284 | 306 | 310 | 307 | 296 | 355 | 362 | 297 | 224 | 19 | 316 | 303 | 91 | 195 | 368 | 394 | 283 | 466 |
| Depreciation & amort. | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −118 | −81 | −0 | −0 | −0 |
| EBIT | 212 | 234 | 238 | 235 | 224 | 283 | 291 | 225 | 153 | −53 | 245 | 231 | 19 | 77 | 287 | 394 | 283 | 466 |
| Net financials | −268 | −211 | −193 | −194 | −171 | −182 | −180 | −146 | −120 | −121 | −116 | −124 | −107 | −87 | −118 | −189 | −202 | −198 |
| Profit before tax | −56 | 23 | 46 | 41 | 54 | 101 | 111 | 79 | 32 | −174 | 128 | 108 | −88 | −10 | 169 | 205 | 81 | 268 |
| Tax | 5 | −0 | −0 | 10 | 15 | 26 | 30 | 14 | 4 | −44 | 26 | 24 | −19 | 53 | 37 | 45 | 18 | 59 |
| Net profit | −61 | 23 | 46 | 31 | 39 | 74 | 81 | 65 | 28 | −130 | 103 | 84 | −69 | −63 | 132 | 160 | 63 | 209 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 566 | 3 529 | 3 506 | 3 463 | 3 438 | 3 466 | 3 480 | 3 454 | 3 330 | 2 988 | 3 061 | 3 039 | 2 837 | 2 767 | 2 837 | 2 893 | 3 035 | 3 019 |
| Equity | — | — | — | 137 | 176 | 250 | 331 | 396 | 424 | 295 | 397 | 481 | 412 | 349 | 481 | 641 | 704 | 913 |
| Long-term debt | 3 441 | 0 | 0 | 0 | 3 166 | 3 106 | 3 045 | 2 956 | 2 844 | 2 678 | 2 577 | 2 472 | 2 371 | 2 271 | 123 | 135 | 114 | 166 |
| Short-term debt | 88 | 91 | 95 | 87 | 97 | 110 | 104 | 102 | 62 | 16 | 87 | 86 | 54 | 147 | 2 233 | 2 117 | 2 217 | 1 939 |
| Total debt | 3 529 | 3 469 | 3 400 | 3 326 | 3 263 | 3 216 | 3 149 | 3 058 | 2 905 | 2 693 | 2 664 | 2 558 | 2 425 | 2 418 | 2 356 | 2 252 | 2 331 | 2 105 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mcl Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Marie Linnea Kirkøen | Chairman | 0 companies |
| Torolv Onarheim | Board of Directors | 0 companies |
| Kristian Bergdal | Chairman | 0 companies |